[SYMLIFE] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -16.4%
YoY- -66.94%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 140,798 81,400 99,328 96,166 89,550 73,376 64,796 68.00%
PBT 37,784 57,604 -84,498 7,492 6,856 1,904 -25,566 -
Tax -9,288 -9,760 84,498 -4,253 -2,982 -856 25,566 -
NP 28,496 47,844 0 3,238 3,874 1,048 0 -
-
NP to SH 28,496 47,844 -88,999 3,238 3,874 1,048 -28,347 -
-
Tax Rate 24.58% 16.94% - 56.77% 43.49% 44.96% - -
Total Cost 112,302 33,556 99,328 92,928 85,676 72,328 64,796 44.43%
-
Net Worth 297,197 293,932 541,682 632,125 624,465 637,533 640,281 -40.13%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 2,912 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 297,197 293,932 541,682 632,125 624,465 637,533 640,281 -40.13%
NOSH 291,370 291,021 291,227 292,650 289,104 291,111 291,036 0.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 20.24% 58.78% 0.00% 3.37% 4.33% 1.43% 0.00% -
ROE 9.59% 16.28% -16.43% 0.51% 0.62% 0.16% -4.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 48.32 27.97 34.11 32.86 30.97 25.21 22.26 67.88%
EPS 9.78 16.44 -30.56 1.11 1.34 0.36 -9.74 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.86 2.16 2.16 2.19 2.20 -40.18%
Adjusted Per Share Value based on latest NOSH - 289,411
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.65 11.36 13.86 13.42 12.50 10.24 9.04 68.04%
EPS 3.98 6.68 -12.42 0.45 0.54 0.15 -3.96 -
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.00 -
NAPS 0.4148 0.4103 0.7561 0.8823 0.8716 0.8899 0.8937 -40.13%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.02 1.19 0.95 0.83 1.10 1.06 1.09 -
P/RPS 2.11 4.25 2.79 2.53 3.55 4.21 4.90 -43.06%
P/EPS 10.43 7.24 -3.11 75.00 82.09 294.44 -11.19 -
EY 9.59 13.82 -32.17 1.33 1.22 0.34 -8.94 -
DY 0.00 0.00 1.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.18 0.51 0.38 0.51 0.48 0.50 58.94%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 -
Price 1.14 1.10 1.38 0.99 1.18 1.09 1.22 -
P/RPS 2.36 3.93 4.05 3.01 3.81 4.32 5.48 -43.05%
P/EPS 11.66 6.69 -4.52 89.46 88.06 302.78 -12.53 -
EY 8.58 14.95 -22.14 1.12 1.14 0.33 -7.98 -
DY 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.09 0.74 0.46 0.55 0.50 0.55 60.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment