[IWCITY] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -156.03%
YoY- -146.65%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 35,162 39,080 56,561 63,190 72,786 20,216 74,356 0.76%
PBT -8,670 -7,484 -107,232 -24,850 -6,580 -342 -12,373 0.36%
Tax 8,670 7,484 107,232 24,850 -4,076 -37 -133 -
NP 0 0 0 0 -10,656 -379 -12,506 -
-
NP to SH -11,024 -7,484 -110,165 -27,282 -10,656 -379 -12,506 0.12%
-
Tax Rate - - - - - - - -
Total Cost 35,162 39,080 56,561 63,190 83,442 20,595 86,862 0.92%
-
Net Worth 21,650,777 21,871,438 221,968 323,201 304,342 308,862 309,863 -4.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 21,650,777 21,871,438 221,968 323,201 304,342 308,862 309,863 -4.21%
NOSH 223,157 221,999 223,016 222,897 222,928 222,941 222,923 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -14.64% -1.87% -16.82% -
ROE -0.05% -0.03% -49.63% -8.44% -3.50% -0.12% -4.04% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.76 17.60 25.36 28.35 32.65 9.07 33.35 0.76%
EPS -4.94 -3.36 -49.40 -12.24 -4.78 -0.17 -5.61 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 97.02 98.52 0.9953 1.45 1.3652 1.3854 1.39 -4.21%
Adjusted Per Share Value based on latest NOSH - 222,901
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.76 4.18 6.04 6.75 7.78 2.16 7.95 0.76%
EPS -1.18 -0.80 -11.77 -2.92 -1.14 -0.04 -1.34 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.1364 23.3722 0.2372 0.3454 0.3252 0.3301 0.3311 -4.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.40 0.47 0.61 0.92 1.34 0.00 -
P/RPS 2.73 2.27 1.85 2.15 2.82 14.78 0.00 -100.00%
P/EPS -8.70 -11.87 -0.95 -4.98 -19.25 -788.24 0.00 -100.00%
EY -11.49 -8.43 -105.10 -20.07 -5.20 -0.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.47 0.42 0.67 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.53 0.46 0.57 0.61 0.76 1.04 1.36 -
P/RPS 3.36 2.61 2.25 2.15 2.33 11.47 4.08 0.19%
P/EPS -10.73 -13.65 -1.15 -4.98 -15.90 -611.76 -24.24 0.83%
EY -9.32 -7.33 -86.66 -20.07 -6.29 -0.16 -4.13 -0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.57 0.42 0.56 0.75 0.98 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment