[IWCITY] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 96.97%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,561 63,190 72,786 20,216 74,356 67,965 65,076 0.14%
PBT -107,232 -24,850 -6,580 -342 -12,373 -12,581 -31,702 -1.22%
Tax 107,232 24,850 -4,076 -37 -133 1,520 0 -100.00%
NP 0 0 -10,656 -379 -12,506 -11,061 -31,702 -
-
NP to SH -110,165 -27,282 -10,656 -379 -12,506 -11,061 -31,702 -1.25%
-
Tax Rate - - - - - - - -
Total Cost 56,561 63,190 83,442 20,595 86,862 79,026 96,778 0.54%
-
Net Worth 221,968 323,201 304,342 308,862 309,863 323,365 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 221,968 323,201 304,342 308,862 309,863 323,365 0 -100.00%
NOSH 223,016 222,897 222,928 222,941 222,923 223,010 222,939 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -14.64% -1.87% -16.82% -16.27% -48.72% -
ROE -49.63% -8.44% -3.50% -0.12% -4.04% -3.42% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.36 28.35 32.65 9.07 33.35 30.48 29.19 0.14%
EPS -49.40 -12.24 -4.78 -0.17 -5.61 -4.96 -14.22 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9953 1.45 1.3652 1.3854 1.39 1.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 222,941
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.04 6.75 7.78 2.16 7.95 7.26 6.95 0.14%
EPS -11.77 -2.92 -1.14 -0.04 -1.34 -1.18 -3.39 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.3454 0.3252 0.3301 0.3311 0.3456 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.47 0.61 0.92 1.34 0.00 0.00 0.00 -
P/RPS 1.85 2.15 2.82 14.78 0.00 0.00 0.00 -100.00%
P/EPS -0.95 -4.98 -19.25 -788.24 0.00 0.00 0.00 -100.00%
EY -105.10 -20.07 -5.20 -0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.67 0.97 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.57 0.61 0.76 1.04 1.36 0.00 0.00 -
P/RPS 2.25 2.15 2.33 11.47 4.08 0.00 0.00 -100.00%
P/EPS -1.15 -4.98 -15.90 -611.76 -24.24 0.00 0.00 -100.00%
EY -86.66 -20.07 -6.29 -0.16 -4.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.56 0.75 0.98 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment