[DRBHCOM] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -34.38%
YoY- -1.53%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 17,331,668 15,850,547 16,108,349 16,170,176 16,414,284 15,512,016 14,885,844 10.66%
PBT 843,048 446,868 534,933 571,422 803,064 409,992 644,156 19.62%
Tax -247,652 -52,523 -63,062 -105,066 -168,780 -118,869 -149,985 39.65%
NP 595,396 394,345 471,870 466,356 634,284 291,123 494,170 13.21%
-
NP to SH 366,152 238,881 283,221 283,232 431,628 187,712 383,698 -3.06%
-
Tax Rate 29.38% 11.75% 11.79% 18.39% 21.02% 28.99% 23.28% -
Total Cost 16,736,272 15,456,202 15,636,478 15,703,820 15,780,000 15,220,893 14,391,673 10.57%
-
Net Worth 7,694,283 7,597,621 7,558,956 7,481,626 7,500,959 7,365,632 7,404,297 2.59%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 7,694,283 7,597,621 7,558,956 7,481,626 7,500,959 7,365,632 7,404,297 2.59%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.44% 2.49% 2.93% 2.88% 3.86% 1.88% 3.32% -
ROE 4.76% 3.14% 3.75% 3.79% 5.75% 2.55% 5.18% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 896.51 819.90 833.23 836.43 849.06 802.39 770.00 10.66%
EPS 18.92 12.36 14.65 14.66 22.32 9.71 19.85 -3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.93 3.91 3.87 3.88 3.81 3.83 2.59%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 896.51 819.90 833.23 836.43 849.06 802.39 770.00 10.66%
EPS 18.92 12.36 14.65 14.66 22.32 9.71 19.85 -3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.93 3.91 3.87 3.88 3.81 3.83 2.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.48 1.39 1.43 1.34 1.38 1.60 1.31 -
P/RPS 0.17 0.17 0.17 0.16 0.16 0.20 0.17 0.00%
P/EPS 7.81 11.25 9.76 9.15 6.18 16.48 6.60 11.86%
EY 12.80 8.89 10.24 10.93 16.18 6.07 15.15 -10.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.37 0.35 0.36 0.42 0.34 5.79%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 29/02/24 23/11/23 24/08/23 26/05/23 21/02/23 24/11/22 -
Price 1.42 1.39 1.43 1.57 1.35 1.69 1.36 -
P/RPS 0.16 0.17 0.17 0.19 0.16 0.21 0.18 -7.54%
P/EPS 7.50 11.25 9.76 10.72 6.05 17.41 6.85 6.22%
EY 13.34 8.89 10.24 9.33 16.54 5.75 14.59 -5.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.41 0.35 0.44 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment