[DRBHCOM] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -844.69%
YoY- -104.36%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 4,961,613 5,364,132 4,106,316 3,157,765 3,046,913 3,163,918 2,898,880 -0.54%
PBT 384,138 352,516 343,668 -292,998 43,390 34,434 30,944 -2.52%
Tax -259,665 -265,564 -247,976 -128,194 -43,390 -34,434 -30,944 -2.13%
NP 124,473 86,952 95,692 -421,192 0 0 0 -100.00%
-
NP to SH 124,473 86,952 95,692 -421,192 -44,585 -35,208 -16,280 -
-
Tax Rate 67.60% 75.33% 72.16% - 100.00% 100.00% 100.00% -
Total Cost 4,837,140 5,277,180 4,010,624 3,578,957 3,046,913 3,163,918 2,898,880 -0.51%
-
Net Worth 1,517,018 1,401,400 526,490 89,503 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,517,018 1,401,400 526,490 89,503 0 0 0 -100.00%
NOSH 686,433 651,814 263,245 263,245 257,223 25,148,571 264,235 -0.96%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.51% 1.62% 2.33% -13.34% 0.00% 0.00% 0.00% -
ROE 8.21% 6.20% 18.18% -470.59% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 722.81 822.95 1,559.88 1,199.55 1,184.54 12.58 1,097.08 0.42%
EPS 18.13 13.34 22.36 -160.00 -17.33 -0.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.15 2.00 0.34 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,777
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 256.65 277.47 212.41 163.34 157.61 163.66 149.95 -0.54%
EPS 6.44 4.50 4.95 -21.79 -2.31 -1.82 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7847 0.7249 0.2723 0.0463 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.13 1.81 2.79 3.96 0.00 0.00 0.00 -
P/RPS 0.16 0.22 0.18 0.33 0.00 0.00 0.00 -100.00%
P/EPS 6.23 13.57 7.68 -2.48 0.00 0.00 0.00 -100.00%
EY 16.05 7.37 13.03 -40.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.84 1.40 11.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 17/11/00 29/08/00 30/05/00 22/03/00 27/11/99 - -
Price 1.13 1.58 2.50 2.98 3.50 0.00 0.00 -
P/RPS 0.16 0.19 0.16 0.25 0.30 0.00 0.00 -100.00%
P/EPS 6.23 11.84 6.88 -1.86 -20.19 0.00 0.00 -100.00%
EY 16.05 8.44 14.54 -53.69 -4.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.73 1.25 8.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment