[DRBHCOM] YoY Quarter Result on 31-Dec-2000 [#3]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 155.1%
YoY- 414.99%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 992,865 1,204,528 1,146,782 1,039,144 703,226 0 -100.00%
PBT 54,522 100,212 139,913 111,846 15,326 0 -100.00%
Tax -32,587 -76,384 -70,294 -61,967 -15,326 0 -100.00%
NP 21,935 23,828 69,619 49,879 0 0 -100.00%
-
NP to SH 21,935 23,828 69,619 49,879 -15,835 0 -100.00%
-
Tax Rate 59.77% 76.22% 50.24% 55.40% 100.00% - -
Total Cost 970,930 1,180,700 1,077,163 989,265 703,226 0 -100.00%
-
Net Worth 2,426,438 1,900,538 2,208,099 1,516,266 0 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,426,438 1,900,538 2,208,099 1,516,266 0 0 -100.00%
NOSH 970,575 950,269 912,437 686,093 263,916 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.21% 1.98% 6.07% 4.80% 0.00% 0.00% -
ROE 0.90% 1.25% 3.15% 3.29% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 102.30 126.76 125.68 151.46 266.46 0.00 -100.00%
EPS 2.26 2.50 7.63 7.27 -6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.00 2.42 2.21 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 686,093
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 51.36 62.31 59.32 53.75 36.38 0.00 -100.00%
EPS 1.13 1.23 3.60 2.58 -0.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2551 0.9831 1.1422 0.7843 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.13 2.00 1.34 1.13 0.00 0.00 -
P/RPS 2.08 1.58 1.07 0.75 0.00 0.00 -100.00%
P/EPS 94.25 79.76 17.56 15.54 0.00 0.00 -100.00%
EY 1.06 1.25 5.69 6.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 0.55 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 07/02/02 27/02/01 22/03/00 - -
Price 2.36 1.88 1.66 1.13 3.50 0.00 -
P/RPS 2.31 1.48 1.32 0.75 1.31 0.00 -100.00%
P/EPS 104.42 74.98 21.76 15.54 -58.33 0.00 -100.00%
EY 0.96 1.33 4.60 6.43 -1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 0.69 0.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment