[DRBHCOM] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -1126.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 4,033,611 3,697,693 2,913,358 2,611,499 2,285,185 1,581,959 724,720 -1.72%
PBT -22,389 -118,909 -200,039 -278,220 32,273 16,947 7,736 -
Tax 115,744 162,385 223,962 278,220 -32,273 -16,947 -7,736 -
NP 93,355 43,476 23,923 0 0 0 0 -100.00%
-
NP to SH -286,258 -351,972 -385,329 -413,322 -33,709 -17,874 -4,070 -4.22%
-
Tax Rate - - - - 100.00% 100.00% 100.00% -
Total Cost 3,940,256 3,654,217 2,889,435 2,611,499 2,285,185 1,581,959 724,720 -1.70%
-
Net Worth 1,516,266 1,401,298 527,555 89,684 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,516,266 1,401,298 527,555 89,684 0 0 0 -100.00%
NOSH 686,093 651,766 263,777 263,777 263,916 27,607,999 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.31% 1.18% 0.82% 0.00% 0.00% 0.00% 0.00% -
ROE -18.88% -25.12% -73.04% -460.86% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 587.91 567.33 1,104.48 990.04 865.87 5.73 0.00 -100.00%
EPS -41.72 -54.00 -146.08 -156.69 -12.77 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.15 2.00 0.34 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,777
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 208.65 191.27 150.70 135.08 118.21 81.83 37.49 -1.72%
EPS -14.81 -18.21 -19.93 -21.38 -1.74 -0.92 -0.21 -4.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7843 0.7248 0.2729 0.0464 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.13 1.81 2.79 3.96 0.00 0.00 0.00 -
P/RPS 0.19 0.32 0.25 0.40 0.00 0.00 0.00 -100.00%
P/EPS -2.71 -3.35 -1.91 -2.53 0.00 0.00 0.00 -100.00%
EY -36.92 -29.84 -52.36 -39.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.84 1.40 11.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 17/11/00 29/08/00 - - - - -
Price 1.13 1.58 2.50 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.28 0.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.71 -2.93 -1.71 0.00 0.00 0.00 0.00 -100.00%
EY -36.92 -34.18 -58.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.73 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment