[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -8.76%
YoY- -155.63%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 158,152 152,931 161,400 144,968 158,952 257,130 200,705 0.24%
PBT 32,660 -195,575 18,292 9,560 13,304 -114,737 3,928 -2.12%
Tax -25,456 195,575 -10,986 -9,560 -13,304 114,737 5,582 -
NP 7,204 0 7,305 0 0 0 9,510 0.28%
-
NP to SH 7,204 -189,775 7,305 -8,592 -7,900 -131,514 9,510 0.28%
-
Tax Rate 77.94% - 60.06% 100.00% 100.00% - -142.11% -
Total Cost 150,948 152,931 154,094 144,968 158,952 257,130 191,194 0.24%
-
Net Worth 429,469 421,918 617,548 605,135 601,686 605,139 722,503 0.52%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 429,469 421,918 617,548 605,135 601,686 605,139 722,503 0.52%
NOSH 461,794 463,646 464,322 461,935 459,302 461,938 460,193 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.56% 0.00% 4.53% 0.00% 0.00% 0.00% 4.74% -
ROE 1.68% -44.98% 1.18% -1.42% -1.31% -21.73% 1.32% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.25 32.98 34.76 31.38 34.61 55.66 43.61 0.24%
EPS 1.56 -40.92 1.57 -1.86 -1.72 -28.47 2.07 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.91 1.33 1.31 1.31 1.31 1.57 0.53%
Adjusted Per Share Value based on latest NOSH - 464,400
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.55 22.77 24.04 21.59 23.67 38.29 29.89 0.24%
EPS 1.07 -28.26 1.09 -1.28 -1.18 -19.58 1.42 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6396 0.6283 0.9196 0.9012 0.896 0.9012 1.0759 0.52%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.35 0.44 0.62 0.88 1.33 0.00 0.00 -
P/RPS 1.02 1.33 1.78 2.80 3.84 0.00 0.00 -100.00%
P/EPS 22.44 -1.07 39.41 -47.31 -77.33 0.00 0.00 -100.00%
EY 4.46 -93.02 2.54 -2.11 -1.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.47 0.67 1.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 10/05/01 27/02/01 24/11/00 28/08/00 23/05/00 29/02/00 26/11/99 -
Price 0.32 0.41 0.59 0.75 1.10 1.36 0.00 -
P/RPS 0.93 1.24 1.70 2.39 3.18 2.44 0.00 -100.00%
P/EPS 20.51 -1.00 37.50 -40.32 -63.95 -4.78 0.00 -100.00%
EY 4.88 -99.83 2.67 -2.48 -1.56 -20.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.44 0.57 0.84 1.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment