[LANDMRK] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -6.95%
YoY- -193.32%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 151,892 152,092 226,812 226,412 241,585 254,869 201,513 0.28%
PBT -190,738 -195,577 -103,966 -111,922 -113,477 -114,738 -44,607 -1.46%
Tax 202,314 205,352 113,741 111,922 120,485 122,460 52,329 -1.36%
NP 11,576 9,775 9,775 0 7,008 7,722 7,722 -0.40%
-
NP to SH -186,001 -189,777 -133,169 -143,533 -134,203 -131,514 -38,972 -1.57%
-
Tax Rate - - - - - - - -
Total Cost 140,316 142,317 217,037 226,412 234,577 247,147 193,791 0.32%
-
Net Worth 429,469 421,938 616,149 608,363 601,686 605,223 711,330 0.51%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - 1,154 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 429,469 421,938 616,149 608,363 601,686 605,223 711,330 0.51%
NOSH 461,794 463,668 463,270 464,400 459,302 462,002 453,076 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.62% 6.43% 4.31% 0.00% 2.90% 3.03% 3.83% -
ROE -43.31% -44.98% -21.61% -23.59% -22.30% -21.73% -5.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.89 32.80 48.96 48.75 52.60 55.17 44.48 0.30%
EPS -40.28 -40.93 -28.75 -30.91 -29.22 -28.47 -8.60 -1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.93 0.91 1.33 1.31 1.31 1.31 1.57 0.53%
Adjusted Per Share Value based on latest NOSH - 464,400
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.62 22.65 33.78 33.72 35.98 37.95 30.01 0.28%
EPS -27.70 -28.26 -19.83 -21.37 -19.99 -19.58 -5.80 -1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.6396 0.6283 0.9176 0.906 0.896 0.9013 1.0593 0.51%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.35 0.44 0.62 0.88 1.33 0.00 0.00 -
P/RPS 1.06 1.34 1.27 1.80 2.53 0.00 0.00 -100.00%
P/EPS -0.87 -1.08 -2.16 -2.85 -4.55 0.00 0.00 -100.00%
EY -115.08 -93.02 -46.36 -35.12 -21.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.47 0.67 1.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 10/05/01 27/02/01 24/11/00 28/08/00 - - - -
Price 0.32 0.41 0.59 0.75 0.00 0.00 0.00 -
P/RPS 0.97 1.25 1.21 1.54 0.00 0.00 0.00 -100.00%
P/EPS -0.79 -1.00 -2.05 -2.43 0.00 0.00 0.00 -100.00%
EY -125.87 -99.83 -48.72 -41.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.44 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment