[MRCB] QoQ Annualized Quarter Result on 31-Aug-1999 [#4]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY- -369.54%
View:
Show?
Annualized Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 311,070 292,160 291,792 228,991 0 174,394 0 -100.00%
PBT 137,460 205,344 85,400 -1,406,800 0 -187,124 0 -100.00%
Tax -29,660 -39,972 -13,360 1,406,800 0 187,124 0 -100.00%
NP 107,800 165,372 72,040 0 0 0 0 -100.00%
-
NP to SH 107,800 165,372 72,040 -1,433,585 0 -210,282 0 -100.00%
-
Tax Rate 21.58% 19.47% 15.64% - - - - -
Total Cost 203,270 126,788 219,752 228,991 0 174,394 0 -100.00%
-
Net Worth -233,221 -242,623 -309,849 964 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth -233,221 -242,623 -309,849 964 0 0 0 -100.00%
NOSH 971,754 970,492 968,279 964,402 955,827 955,827 963,135 -0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 34.65% 56.60% 24.69% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -148,650.14% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 32.01 30.10 30.14 23.74 0.00 18.25 0.00 -100.00%
EPS 11.09 17.04 7.44 -148.65 0.00 -22.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.25 -0.32 0.001 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 964,365
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 7.02 6.60 6.59 5.17 0.00 3.94 0.00 -100.00%
EPS 2.43 3.73 1.63 -32.36 0.00 -4.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0527 -0.0548 -0.07 0.0002 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 3.08 4.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.62 15.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.76 27.58 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.60 3.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/07/00 28/04/00 21/02/00 29/10/99 - - - -
Price 2.50 3.52 5.35 0.00 0.00 0.00 0.00 -
P/RPS 7.81 11.69 17.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.54 20.66 71.91 0.00 0.00 0.00 0.00 -100.00%
EY 4.44 4.84 1.39 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment