[MRCB] QoQ Annualized Quarter Result on 31-May-2000 [#3]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -34.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 418,842 246,208 248,570 311,070 292,160 291,792 228,991 -0.61%
PBT 148,166 495,188 81,290 137,460 205,344 85,400 -1,406,800 -
Tax -23,802 -23,900 -23,607 -29,660 -39,972 -13,360 1,406,800 -
NP 124,364 471,288 57,683 107,800 165,372 72,040 0 -100.00%
-
NP to SH 124,364 471,288 57,683 107,800 165,372 72,040 -1,433,585 -
-
Tax Rate 16.06% 4.83% 29.04% 21.58% 19.47% 15.64% - -
Total Cost 294,478 -225,080 190,887 203,270 126,788 219,752 228,991 -0.25%
-
Net Worth 390,467 438,906 204,383 -233,221 -242,623 -309,849 964 -5.90%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 390,467 438,906 204,383 -233,221 -242,623 -309,849 964 -5.90%
NOSH 976,169 975,347 973,253 971,754 970,492 968,279 964,402 -0.01%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 29.69% 191.42% 23.21% 34.65% 56.60% 24.69% 0.00% -
ROE 31.85% 107.38% 28.22% 0.00% 0.00% 0.00% -148,650.14% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 42.91 25.24 25.54 32.01 30.10 30.14 23.74 -0.59%
EPS 12.74 48.32 5.93 11.09 17.04 7.44 -148.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.45 0.21 -0.24 -0.25 -0.32 0.001 -5.89%
Adjusted Per Share Value based on latest NOSH - 966,315
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 9.38 5.51 5.56 6.96 6.54 6.53 5.13 -0.61%
EPS 2.78 10.55 1.29 2.41 3.70 1.61 -32.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0982 0.0457 -0.0522 -0.0543 -0.0694 0.0002 -5.98%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.28 1.85 2.44 3.08 4.70 0.00 0.00 -
P/RPS 2.98 7.33 9.55 9.62 15.61 0.00 0.00 -100.00%
P/EPS 10.05 3.83 41.17 27.76 27.58 0.00 0.00 -100.00%
EY 9.95 26.12 2.43 3.60 3.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.11 11.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 21/02/00 29/10/99 -
Price 1.10 1.61 2.10 2.50 3.52 5.35 0.00 -
P/RPS 2.56 6.38 8.22 7.81 11.69 17.75 0.00 -100.00%
P/EPS 8.63 3.33 35.43 22.54 20.66 71.91 0.00 -100.00%
EY 11.58 30.01 2.82 4.44 4.84 1.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.58 10.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment