[MENANG] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -12.96%
YoY- -501.22%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 6,644 27,912 25,698 31,934 56,080 18,643 17,700 -47.93%
PBT -14,532 -14,328 -15,498 -14,814 -13,076 -6,993 -4,022 135.27%
Tax 0 0 0 0 0 -2,556 -3,408 -
NP -14,532 -14,328 -15,498 -14,814 -13,076 -9,549 -7,430 56.33%
-
NP to SH -14,532 -10,497 -15,450 -14,766 -13,072 -9,549 -7,430 56.33%
-
Tax Rate - - - - - - - -
Total Cost 21,176 42,240 41,197 46,748 69,156 28,192 25,130 -10.77%
-
Net Worth 166,637 170,265 169,094 173,607 177,972 180,976 184,388 -6.51%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 166,637 170,265 169,094 173,607 177,972 180,976 184,388 -6.51%
NOSH 267,132 267,124 267,004 267,500 267,868 267,478 266,650 0.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -218.72% -51.33% -60.31% -46.39% -23.32% -51.22% -41.98% -
ROE -8.72% -6.17% -9.14% -8.51% -7.34% -5.28% -4.03% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.49 10.45 9.62 11.94 20.94 6.97 6.64 -47.96%
EPS -5.44 -3.93 -5.79 -5.52 -4.88 -3.57 -2.79 56.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6238 0.6374 0.6333 0.649 0.6644 0.6766 0.6915 -6.63%
Adjusted Per Share Value based on latest NOSH - 267,207
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.93 3.93 3.62 4.49 7.89 2.62 2.49 -48.10%
EPS -2.04 -1.48 -2.17 -2.08 -1.84 -1.34 -1.05 55.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2344 0.2395 0.2379 0.2442 0.2504 0.2546 0.2594 -6.52%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.23 0.29 0.37 0.38 0.50 0.14 0.13 -
P/RPS 9.25 2.78 3.84 3.18 2.39 2.01 1.96 181.09%
P/EPS -4.23 -7.38 -6.39 -6.88 -10.25 -3.92 -4.67 -6.37%
EY -23.65 -13.55 -15.64 -14.53 -9.76 -25.50 -21.44 6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.58 0.59 0.75 0.21 0.19 55.87%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 25/04/08 26/02/08 15/11/07 27/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.25 0.27 0.37 0.41 0.29 0.55 0.15 -
P/RPS 10.05 2.58 3.84 3.43 1.39 7.89 2.26 170.17%
P/EPS -4.60 -6.87 -6.39 -7.43 -5.94 -15.41 -5.38 -9.90%
EY -21.76 -14.55 -15.64 -13.46 -16.83 -6.49 -18.58 11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.58 0.63 0.44 0.81 0.22 48.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment