[MENANG] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 126.86%
YoY- 128.38%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 36,356 6,259 11,149 8,639 5,368 3,309 6,235 34.14%
PBT 7,548 11,099 -6,669 -2,702 -3,978 -6,029 1,309 33.89%
Tax 0 852 0 0 0 -313 -488 -
NP 7,548 11,951 -6,669 -2,702 -3,978 -6,342 821 44.71%
-
NP to SH 8,855 11,951 -6,669 1,129 -3,978 -6,342 821 48.61%
-
Tax Rate 0.00% -7.68% - - - - 37.28% -
Total Cost 28,808 -5,692 17,818 11,341 9,346 9,651 5,414 32.11%
-
Net Worth 156,829 138,304 152,826 171,339 180,638 190,634 205,779 -4.42%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 156,829 138,304 152,826 171,339 180,638 190,634 205,779 -4.42%
NOSH 266,716 266,739 266,760 268,809 266,979 267,594 264,838 0.11%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 20.76% 190.94% -59.82% -31.28% -74.11% -191.66% 13.17% -
ROE 5.65% 8.64% -4.36% 0.66% -2.20% -3.33% 0.40% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 13.63 2.35 4.18 3.21 2.01 1.24 2.35 34.02%
EPS 3.32 4.47 -2.50 0.42 -1.49 -2.37 0.31 48.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.588 0.5185 0.5729 0.6374 0.6766 0.7124 0.777 -4.53%
Adjusted Per Share Value based on latest NOSH - 268,809
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.20 0.89 1.59 1.23 0.77 0.47 0.89 34.18%
EPS 1.27 1.71 -0.95 0.16 -0.57 -0.91 0.12 48.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2242 0.1977 0.2184 0.2449 0.2582 0.2725 0.2941 -4.42%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.25 0.24 0.18 0.29 0.14 0.13 0.23 -
P/RPS 1.83 10.23 4.31 9.02 6.96 10.51 9.77 -24.34%
P/EPS 7.53 5.36 -7.20 69.05 -9.40 -5.49 74.19 -31.69%
EY 13.28 18.67 -13.89 1.45 -10.64 -18.23 1.35 46.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.31 0.45 0.21 0.18 0.30 6.18%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 26/02/09 26/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.23 0.25 0.17 0.27 0.55 0.14 0.23 -
P/RPS 1.69 10.65 4.07 8.40 27.35 11.32 9.77 -25.34%
P/EPS 6.93 5.58 -6.80 64.29 -36.91 -5.91 74.19 -32.62%
EY 14.43 17.92 -14.71 1.56 -2.71 -16.93 1.35 48.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.48 0.30 0.42 0.81 0.20 0.30 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment