[MENANG] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
05-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -3.82%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 248 264 1,869 2,005 2,136 572 2,428 2.34%
PBT -10,974 -9,272 -11,239 -10,810 -10,414 -8,480 -93,029 2.19%
Tax 10,974 9,272 0 -1 10,414 8,480 51 -5.30%
NP 0 0 -11,239 -10,812 0 0 -92,978 -
-
NP to SH -10,956 -9,160 -11,239 -10,812 -10,414 -8,480 -92,978 2.19%
-
Tax Rate - - - - - - - -
Total Cost 248 264 13,108 12,817 2,136 572 95,406 6.22%
-
Net Worth 41,491 44,879 47,038 50,177 0 0 58,220 0.34%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 41,491 44,879 47,038 50,177 0 0 58,220 0.34%
NOSH 223,551 224,509 223,884 224,005 223,476 223,157 223,666 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% -601.34% -539.16% 0.00% 0.00% -3,829.41% -
ROE -26.41% -20.41% -23.89% -21.55% 0.00% 0.00% -159.70% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.11 0.12 0.83 0.90 0.96 0.26 1.09 2.35%
EPS -16.32 -4.08 -5.02 -4.83 -4.66 -3.80 -41.57 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1856 0.1999 0.2101 0.224 0.00 0.00 0.2603 0.34%
Adjusted Per Share Value based on latest NOSH - 223,153
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.04 0.04 0.27 0.29 0.31 0.08 0.35 2.22%
EPS -1.57 -1.31 -1.61 -1.55 -1.49 -1.22 -13.33 2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.0643 0.0674 0.0719 0.00 0.00 0.0834 0.34%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.29 0.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 261.41 425.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.92 -12.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -16.90 -8.16 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 26/07/00 25/05/00 21/02/00 05/11/99 - - - -
Price 0.31 0.40 0.56 0.00 0.00 0.00 0.00 -
P/RPS 279.44 340.17 67.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.33 -9.80 -11.16 0.00 0.00 0.00 0.00 -100.00%
EY -15.81 -10.20 -8.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.00 2.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment