[APLAND] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 21.5%
YoY- 111.13%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 197,312 173,820 183,160 184,370 190,492 222,067 216,004 -5.86%
PBT 11,260 -115,590 7,634 7,110 5,944 -28,416 -35,948 -
Tax -3,508 -3,124 -3,493 -996 -912 28,416 35,948 -
NP 7,752 -118,714 4,141 6,114 5,032 0 0 -
-
NP to SH 7,752 -118,714 4,141 6,114 5,032 -33,776 -41,752 -
-
Tax Rate 31.15% - 45.76% 14.01% 15.34% - - -
Total Cost 189,560 292,534 179,018 178,256 185,460 222,067 216,004 -8.34%
-
Net Worth 739,311 724,437 704,073 874,444 852,644 860,399 852,081 -9.03%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 739,311 724,437 704,073 874,444 852,644 860,399 852,081 -9.03%
NOSH 717,777 710,232 704,073 710,930 698,888 711,073 710,068 0.72%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.93% -68.30% 2.26% 3.32% 2.64% 0.00% 0.00% -
ROE 1.05% -16.39% 0.59% 0.70% 0.59% -3.93% -4.90% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 27.49 24.47 26.01 25.93 27.26 31.23 30.42 -6.53%
EPS 1.08 -16.71 0.59 0.86 0.72 -4.75 -5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.00 1.23 1.22 1.21 1.20 -9.69%
Adjusted Per Share Value based on latest NOSH - 719,600
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 28.66 25.25 26.60 26.78 27.67 32.25 31.37 -5.85%
EPS 1.13 -17.24 0.60 0.89 0.73 -4.91 -6.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0738 1.0522 1.0226 1.27 1.2384 1.2496 1.2375 -9.03%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.22 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 27/02/03 26/11/02 28/08/02 28/05/02 29/03/02 26/11/01 -
Price 0.22 0.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.37 -1.50 0.00 0.00 0.00 0.00 0.00 -
EY 4.91 -66.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment