[APLAND] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -2966.57%
YoY- -251.47%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 227,088 208,300 197,312 173,820 183,160 184,370 190,492 12.41%
PBT 11,384 8,058 11,260 -115,590 7,634 7,110 5,944 54.16%
Tax -3,428 -3,906 -3,508 -3,124 -3,493 -996 -912 141.55%
NP 7,956 4,152 7,752 -118,714 4,141 6,114 5,032 35.67%
-
NP to SH 7,956 4,152 7,752 -118,714 4,141 6,114 5,032 35.67%
-
Tax Rate 30.11% 48.47% 31.15% - 45.76% 14.01% 15.34% -
Total Cost 219,132 204,148 189,560 292,534 179,018 178,256 185,460 11.75%
-
Net Worth 738,771 737,337 739,311 724,437 704,073 874,444 852,644 -9.10%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 738,771 737,337 739,311 724,437 704,073 874,444 852,644 -9.10%
NOSH 710,357 715,862 717,777 710,232 704,073 710,930 698,888 1.09%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 3.50% 1.99% 3.93% -68.30% 2.26% 3.32% 2.64% -
ROE 1.08% 0.56% 1.05% -16.39% 0.59% 0.70% 0.59% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 31.97 29.10 27.49 24.47 26.01 25.93 27.26 11.19%
EPS 1.12 0.58 1.08 -16.71 0.59 0.86 0.72 34.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.03 1.02 1.00 1.23 1.22 -10.08%
Adjusted Per Share Value based on latest NOSH - 710,451
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 32.98 30.25 28.66 25.25 26.60 26.78 27.67 12.40%
EPS 1.16 0.60 1.13 -17.24 0.60 0.89 0.73 36.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.073 1.0709 1.0738 1.0522 1.0226 1.27 1.2384 -9.10%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 0.26 0.23 0.24 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.79 0.87 0.00 0.00 0.00 0.00 -
P/EPS 23.21 39.66 22.22 0.00 0.00 0.00 0.00 -
EY 4.31 2.52 4.50 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.23 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 25/08/03 26/05/03 27/02/03 26/11/02 28/08/02 28/05/02 -
Price 0.29 0.28 0.22 0.25 0.00 0.00 0.00 -
P/RPS 0.91 0.96 0.80 1.02 0.00 0.00 0.00 -
P/EPS 25.89 48.28 20.37 -1.50 0.00 0.00 0.00 -
EY 3.86 2.07 4.91 -66.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.21 0.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment