[APLAND] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 93.84%
YoY- 91.97%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 63,020 76,849 88,860 97,856 124,625 129,625 124,382 -36.36%
PBT -383,089 -8,062 -5,710 3,980 1,330 4,784 8,680 -
Tax -40 -3,338 -7,104 -6,388 -25,321 -9,966 -12,312 -97.78%
NP -383,129 -11,401 -12,814 -2,408 -23,991 -5,182 -3,632 2113.67%
-
NP to SH -383,996 -10,197 -11,590 -1,372 -22,257 -4,041 -2,500 2741.89%
-
Tax Rate - - - 160.50% 1,903.83% 208.32% 141.84% -
Total Cost 446,149 88,250 101,674 100,264 148,616 134,807 128,014 129.34%
-
Net Worth 309,840 693,005 688,087 688,400 693,205 711,733 723,402 -43.09%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 309,840 693,005 688,087 688,400 693,205 711,733 723,402 -43.09%
NOSH 688,535 689,008 689,880 685,999 689,071 688,863 694,444 -0.56%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -607.95% -14.84% -14.42% -2.46% -19.25% -4.00% -2.92% -
ROE -123.93% -1.47% -1.68% -0.20% -3.21% -0.57% -0.35% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.15 11.15 12.88 14.26 18.09 18.82 17.91 -36.01%
EPS -55.77 -1.48 -1.68 -0.20 -3.23 -0.59 -0.36 2758.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 1.0058 0.9974 1.0035 1.006 1.0332 1.0417 -42.76%
Adjusted Per Share Value based on latest NOSH - 685,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.15 11.16 12.91 14.21 18.10 18.83 18.06 -36.36%
EPS -55.77 -1.48 -1.68 -0.20 -3.23 -0.59 -0.36 2758.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 1.0065 0.9994 0.9998 1.0068 1.0337 1.0507 -43.09%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.435 0.395 0.405 0.41 0.37 0.35 0.31 -
P/RPS 4.75 3.54 3.14 2.87 2.05 1.86 1.73 95.71%
P/EPS -0.78 -26.69 -24.11 -205.00 -11.46 -59.66 -86.11 -95.61%
EY -128.21 -3.75 -4.15 -0.49 -8.73 -1.68 -1.16 2183.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.39 0.41 0.41 0.37 0.34 0.30 118.19%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 21/11/11 22/08/11 23/05/11 24/02/11 22/11/10 23/08/10 -
Price 0.445 0.43 0.395 0.41 0.415 0.38 0.34 -
P/RPS 4.86 3.86 3.07 2.87 2.29 2.02 1.90 86.71%
P/EPS -0.80 -29.05 -23.51 -205.00 -12.85 -64.77 -94.44 -95.80%
EY -125.33 -3.44 -4.25 -0.49 -7.78 -1.54 -1.06 2288.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.43 0.40 0.41 0.41 0.37 0.33 107.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment