[APLAND] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -61.65%
YoY- -268.11%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 88,860 97,856 124,625 129,625 124,382 62,296 106,824 -11.58%
PBT -5,710 3,980 1,330 4,784 8,680 -13,312 4,131 -
Tax -7,104 -6,388 -25,321 -9,966 -12,312 -5,100 -5,366 20.63%
NP -12,814 -2,408 -23,991 -5,182 -3,632 -18,412 -1,235 377.75%
-
NP to SH -11,590 -1,372 -22,257 -4,041 -2,500 -17,088 -896 453.63%
-
Tax Rate - 160.50% 1,903.83% 208.32% 141.84% - 129.90% -
Total Cost 101,674 100,264 148,616 134,807 128,014 80,708 108,059 -3.98%
-
Net Worth 688,087 688,400 693,205 711,733 723,402 714,181 717,627 -2.77%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 688,087 688,400 693,205 711,733 723,402 714,181 717,627 -2.77%
NOSH 689,880 685,999 689,071 688,863 694,444 689,032 689,230 0.06%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -14.42% -2.46% -19.25% -4.00% -2.92% -29.56% -1.16% -
ROE -1.68% -0.20% -3.21% -0.57% -0.35% -2.39% -0.12% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.88 14.26 18.09 18.82 17.91 9.04 15.50 -11.64%
EPS -1.68 -0.20 -3.23 -0.59 -0.36 -2.48 -0.13 453.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9974 1.0035 1.006 1.0332 1.0417 1.0365 1.0412 -2.83%
Adjusted Per Share Value based on latest NOSH - 685,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.91 14.21 18.10 18.83 18.06 9.05 15.51 -11.54%
EPS -1.68 -0.20 -3.23 -0.59 -0.36 -2.48 -0.13 453.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9994 0.9998 1.0068 1.0337 1.0507 1.0373 1.0423 -2.77%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.405 0.41 0.37 0.35 0.31 0.29 0.29 -
P/RPS 3.14 2.87 2.05 1.86 1.73 3.21 1.87 41.40%
P/EPS -24.11 -205.00 -11.46 -59.66 -86.11 -11.69 -223.08 -77.40%
EY -4.15 -0.49 -8.73 -1.68 -1.16 -8.55 -0.45 341.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.37 0.34 0.30 0.28 0.28 29.03%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 23/05/11 24/02/11 22/11/10 23/08/10 24/05/10 24/02/10 -
Price 0.395 0.41 0.415 0.38 0.34 0.30 0.29 -
P/RPS 3.07 2.87 2.29 2.02 1.90 3.32 1.87 39.29%
P/EPS -23.51 -205.00 -12.85 -64.77 -94.44 -12.10 -223.08 -77.78%
EY -4.25 -0.49 -7.78 -1.54 -1.06 -8.27 -0.45 348.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.41 0.37 0.33 0.29 0.28 26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment