[COMFORT] QoQ Annualized Quarter Result on 31-Oct-2017 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 7.96%
YoY- 75.87%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 432,788 426,332 421,176 419,757 416,594 374,808 262,988 39.51%
PBT 30,060 38,748 41,124 41,296 38,240 40,400 25,673 11.12%
Tax -7,178 -9,364 -5,227 188 184 184 194 -
NP 22,882 29,384 35,897 41,484 38,424 40,584 25,867 -7.86%
-
NP to SH 22,882 29,384 35,897 41,484 38,424 40,584 25,867 -7.86%
-
Tax Rate 23.88% 24.17% 12.71% -0.46% -0.48% -0.46% -0.76% -
Total Cost 409,906 396,948 385,279 378,273 378,170 334,224 237,121 44.18%
-
Net Worth 269,735 252,877 245,875 234,691 223,516 217,928 206,752 19.45%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 112 - - - - - - -
Div Payout % 0.49% - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 269,735 252,877 245,875 234,691 223,516 217,928 206,752 19.45%
NOSH 561,949 561,949 561,949 558,790 558,790 558,790 558,790 0.37%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 5.29% 6.89% 8.52% 9.88% 9.22% 10.83% 9.84% -
ROE 8.48% 11.62% 14.60% 17.68% 17.19% 18.62% 12.51% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 77.02 75.87 75.37 75.12 74.55 67.07 47.06 39.00%
EPS 4.08 5.24 6.42 7.43 6.88 7.28 4.63 -8.10%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.44 0.42 0.40 0.39 0.37 19.00%
Adjusted Per Share Value based on latest NOSH - 558,790
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 74.24 73.13 72.25 72.01 71.46 64.30 45.11 39.52%
EPS 3.93 5.04 6.16 7.12 6.59 6.96 4.44 -7.83%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4627 0.4338 0.4218 0.4026 0.3834 0.3738 0.3547 19.44%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.875 0.78 1.10 1.03 0.93 0.68 0.70 -
P/RPS 1.14 1.03 1.46 1.37 1.25 1.01 1.49 -16.38%
P/EPS 21.49 14.92 17.12 13.87 13.52 9.36 15.12 26.49%
EY 4.65 6.70 5.84 7.21 7.39 10.68 6.61 -20.95%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.73 2.50 2.45 2.33 1.74 1.89 -2.49%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 28/09/18 27/06/18 29/03/18 20/12/17 19/09/17 21/06/17 29/03/17 -
Price 1.00 0.835 1.09 1.08 0.955 0.79 0.715 -
P/RPS 1.30 1.10 1.45 1.44 1.28 1.18 1.52 -9.92%
P/EPS 24.56 15.97 16.97 14.55 13.89 10.88 15.45 36.32%
EY 4.07 6.26 5.89 6.87 7.20 9.19 6.47 -26.64%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.86 2.48 2.57 2.39 2.03 1.93 5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment