[COMFORT] YoY Quarter Result on 31-Oct-2017 [#3]

Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 31.27%
YoY- 43.61%
View:
Show?
Quarter Result
30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 0 134,501 126,950 106,521 74,039 61,276 38,393 -
PBT 0 9,361 10,039 11,852 8,099 7,133 641 -
Tax 0 -1,948 -2,971 49 188 32 31 -
NP 0 7,413 7,068 11,901 8,287 7,165 672 -
-
NP to SH 0 7,413 7,068 11,901 8,287 7,165 672 -
-
Tax Rate - 20.81% 29.59% -0.41% -2.32% -0.45% -4.84% -
Total Cost 0 127,088 119,882 94,620 65,752 54,111 37,721 -
-
Net Worth 0 297,265 275,355 234,691 160,245 122,439 84,000 -
Dividend
30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 0 297,265 275,355 234,691 160,245 122,439 84,000 -
NOSH 580,443 582,949 561,949 558,790 558,790 453,481 420,000 4.78%
Ratio Analysis
30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 0.00% 5.51% 5.57% 11.17% 11.19% 11.69% 1.75% -
ROE 0.00% 2.49% 2.57% 5.07% 5.17% 5.85% 0.80% -
Per Share
30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 0.00 23.53 22.59 19.06 16.17 13.51 9.14 -
EPS 0.00 1.30 1.26 2.13 1.48 1.58 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.52 0.49 0.42 0.35 0.27 0.20 -
Adjusted Per Share Value based on latest NOSH - 558,790
30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 0.00 23.07 21.78 18.27 12.70 10.51 6.59 -
EPS 0.00 1.27 1.21 2.04 1.42 1.23 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5099 0.4723 0.4026 0.2749 0.21 0.1441 -
Price Multiplier on Financial Quarter End Date
30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.33 0.775 0.88 1.03 0.72 0.79 0.67 -
P/RPS 0.00 3.29 3.90 5.40 4.45 5.85 7.33 -
P/EPS 0.00 59.77 69.97 48.36 39.78 50.00 418.75 -
EY 0.00 1.67 1.43 2.07 2.51 2.00 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.49 1.80 2.45 2.06 2.93 3.35 -
Price Multiplier on Announcement Date
30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date - 16/12/19 18/12/18 20/12/17 17/02/17 11/12/15 15/12/14 -
Price 0.00 0.76 0.89 1.08 0.75 0.88 0.63 -
P/RPS 0.00 3.23 3.94 5.67 4.64 6.51 6.89 -
P/EPS 0.00 58.61 70.76 50.71 41.44 55.70 393.75 -
EY 0.00 1.71 1.41 1.97 2.41 1.80 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.46 1.82 2.57 2.14 3.26 3.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment