[ECM] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 63.55%
YoY- 54.18%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 35,033 33,270 32,024 24,918 20,961 18,042 15,444 72.55%
PBT 38,653 54,046 -2,676 -1,945 -7,194 -9,870 -10,996 -
Tax -104 -38 -16 -683 -16 -34 -36 102.70%
NP 38,549 54,008 -2,692 -2,628 -7,210 -9,904 -11,032 -
-
NP to SH 38,549 54,008 -2,692 -2,628 -7,210 -9,904 -11,032 -
-
Tax Rate 0.27% 0.07% - - - - - -
Total Cost -3,516 -20,738 34,716 27,546 28,171 27,946 26,476 -
-
Net Worth 191,970 191,970 163,174 163,174 158,375 158,375 163,174 11.43%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,970 191,970 163,174 163,174 158,375 158,375 163,174 11.43%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 479,925 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 110.04% 162.33% -8.41% -10.55% -34.40% -54.89% -71.43% -
ROE 20.08% 28.13% -1.65% -1.61% -4.55% -6.25% -6.76% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.30 6.93 6.67 5.19 4.37 3.76 3.22 72.48%
EPS 8.03 11.26 -0.56 -0.55 -1.51 -2.06 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.34 0.34 0.33 0.33 0.34 11.43%
Adjusted Per Share Value based on latest NOSH - 479,925
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.07 6.72 6.47 5.03 4.23 3.64 3.12 72.43%
EPS 7.78 10.90 -0.54 -0.53 -1.46 -2.00 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.3876 0.3295 0.3295 0.3198 0.3198 0.3295 11.42%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.205 0.19 0.17 0.185 0.17 0.21 0.16 -
P/RPS 2.81 2.74 2.55 3.56 3.89 5.59 4.97 -31.60%
P/EPS 2.55 1.69 -30.31 -33.78 -11.31 -10.18 -6.96 -
EY 39.18 59.23 -3.30 -2.96 -8.84 -9.83 -14.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.50 0.54 0.52 0.64 0.47 5.59%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 22/05/23 28/02/23 24/11/22 28/07/22 26/05/22 -
Price 0.20 0.19 0.18 0.185 0.19 0.215 0.18 -
P/RPS 2.74 2.74 2.70 3.56 4.35 5.72 5.59 -37.80%
P/EPS 2.49 1.69 -32.09 -33.78 -12.65 -10.42 -7.83 -
EY 40.16 59.23 -3.12 -2.96 -7.91 -9.60 -12.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.53 0.54 0.58 0.65 0.53 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment