[ECM] QoQ Annualized Quarter Result on 31-Jan-2015 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- -18.86%
YoY- 129.76%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 50,742 55,488 21,296 48,627 48,998 23,334 24,112 63.99%
PBT 27,558 33,014 7,364 29,679 36,580 10,992 11,664 77.11%
Tax -2,077 -1,898 -1,364 -1,449 -1,789 -1,706 -1,432 28.04%
NP 25,480 31,116 6,000 28,230 34,790 9,286 10,232 83.41%
-
NP to SH 25,480 31,116 6,000 28,230 34,790 9,286 10,232 83.41%
-
Tax Rate 7.54% 5.75% 18.52% 4.88% 4.89% 15.52% 12.28% -
Total Cost 25,261 24,372 15,296 20,397 14,208 14,048 13,880 48.90%
-
Net Worth 415,961 416,303 431,250 448,137 455,890 461,616 417,357 -0.22%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 415,961 416,303 431,250 448,137 455,890 461,616 417,357 -0.22%
NOSH 281,055 266,861 267,857 268,345 268,170 268,381 269,263 2.89%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 50.22% 56.08% 28.17% 58.05% 71.00% 39.80% 42.44% -
ROE 6.13% 7.47% 1.39% 6.30% 7.63% 2.01% 2.45% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 18.05 20.79 7.95 18.12 18.27 8.69 8.95 59.42%
EPS 9.38 11.66 2.24 10.52 12.97 3.46 3.80 82.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.56 1.61 1.67 1.70 1.72 1.55 -3.02%
Adjusted Per Share Value based on latest NOSH - 267,124
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 10.24 11.20 4.30 9.82 9.89 4.71 4.87 63.90%
EPS 5.14 6.28 1.21 5.70 7.02 1.87 2.07 83.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8398 0.8405 0.8707 0.9048 0.9204 0.932 0.8426 -0.22%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.38 1.37 1.01 0.99 1.01 1.03 0.99 -
P/RPS 7.64 6.59 12.70 5.46 5.53 11.85 11.06 -21.80%
P/EPS 15.22 11.75 45.09 9.41 7.79 29.77 26.05 -30.04%
EY 6.57 8.51 2.22 10.63 12.84 3.36 3.84 42.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.88 0.63 0.59 0.59 0.60 0.64 28.20%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 10/12/15 20/08/15 18/06/15 19/03/15 16/12/14 18/09/14 10/06/14 -
Price 0.415 1.25 1.35 1.02 0.90 1.03 1.01 -
P/RPS 2.30 6.01 16.98 5.63 4.93 11.85 11.28 -65.25%
P/EPS 4.58 10.72 60.27 9.70 6.94 29.77 26.58 -68.93%
EY 21.85 9.33 1.66 10.31 14.41 3.36 3.76 222.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.80 0.84 0.61 0.53 0.60 0.65 -42.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment