[ECM] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -1161.63%
YoY- -32.51%
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 16,708 62,719 73,981 70,960 57,400 95,204 115,506 1.98%
PBT 16,872 -113,040 -140,305 -191,418 31,592 -96,955 -78,180 -
Tax -2,644 113,040 140,305 191,418 -12,224 96,955 78,180 -
NP 14,228 0 0 0 19,368 0 0 -100.00%
-
NP to SH 14,228 -131,739 -162,408 -205,616 19,368 -96,262 -88,676 -
-
Tax Rate 15.67% - - - 38.69% - - -
Total Cost 2,480 62,719 73,981 70,960 38,032 95,204 115,506 3.97%
-
Net Worth 104,353 100,554 132,006 151,585 261,770 254,551 283,743 1.01%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 104,353 100,554 132,006 151,585 261,770 254,551 283,743 1.01%
NOSH 150,084 150,081 150,007 150,084 151,312 150,107 150,128 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 85.16% 0.00% 0.00% 0.00% 33.74% 0.00% 0.00% -
ROE 13.63% -131.01% -123.03% -135.64% 7.40% -37.82% -31.25% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 11.13 41.79 49.32 47.28 37.93 63.42 76.94 1.98%
EPS 9.48 -87.77 -108.27 -137.00 12.80 -64.14 -59.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6953 0.67 0.88 1.01 1.73 1.6958 1.89 1.01%
Adjusted Per Share Value based on latest NOSH - 150,138
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.37 12.66 14.94 14.33 11.59 19.22 23.32 1.98%
EPS 2.87 -26.60 -32.79 -41.51 3.91 -19.44 -17.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2107 0.203 0.2665 0.3061 0.5285 0.5139 0.5729 1.01%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.12 0.21 0.24 0.35 0.52 0.56 0.00 -
P/RPS 1.08 0.50 0.49 0.74 1.37 0.88 0.00 -100.00%
P/EPS 1.27 -0.24 -0.22 -0.26 4.06 -0.87 0.00 -100.00%
EY 79.00 -417.99 -451.11 -391.43 24.62 -114.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.31 0.27 0.35 0.30 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/05/01 29/03/01 21/12/00 29/09/00 29/06/00 27/04/00 30/12/99 -
Price 0.14 0.13 0.16 0.25 0.32 0.51 0.00 -
P/RPS 1.26 0.31 0.32 0.53 0.84 0.80 0.00 -100.00%
P/EPS 1.48 -0.15 -0.15 -0.18 2.50 -0.80 0.00 -100.00%
EY 67.71 -675.22 -676.67 -548.00 40.00 -125.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.18 0.25 0.18 0.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment