[ECM] YoY Quarter Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 47.72%
YoY- 66.62%
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 24,812 9,824 12,192 7,233 8,574 0 -100.00%
PBT -245,053 5,127 -25,607 -7,810 -38,320 0 -100.00%
Tax -6,245 -6,042 25,607 7,810 38,320 0 -100.00%
NP -251,298 -915 0 0 0 0 -100.00%
-
NP to SH -251,298 -915 -26,184 -9,933 -29,754 0 -100.00%
-
Tax Rate - 117.85% - - - - -
Total Cost 276,110 10,739 12,192 7,233 8,574 0 -100.00%
-
Net Worth 649,988 335,424 204,316 100,499 254,467 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 649,988 335,424 204,316 100,499 254,467 0 -100.00%
NOSH 772,324 427,619 157,166 149,999 150,057 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -1,012.81% -9.31% 0.00% 0.00% 0.00% 0.00% -
ROE -38.66% -0.27% -12.82% -9.88% -11.69% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 3.21 2.30 7.76 4.82 5.71 0.00 -100.00%
EPS -32.54 -0.13 -16.66 -6.62 -19.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8416 0.7844 1.30 0.67 1.6958 2.33 1.07%
Adjusted Per Share Value based on latest NOSH - 149,999
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 5.01 1.98 2.46 1.46 1.73 0.00 -100.00%
EPS -50.74 -0.18 -5.29 -2.01 -6.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3123 0.6772 0.4125 0.2029 0.5138 2.33 0.60%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 31/01/03 30/01/02 31/01/01 31/01/00 - -
Price 0.14 0.10 0.15 0.21 0.56 0.00 -
P/RPS 4.36 4.35 1.93 4.36 9.80 0.00 -100.00%
P/EPS -0.43 -46.73 -0.90 -3.17 -2.82 0.00 -100.00%
EY -232.41 -2.14 -111.07 -31.53 -35.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.12 0.31 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/04 27/03/03 29/03/02 29/03/01 27/04/00 - -
Price 0.15 0.08 0.14 0.13 0.51 0.00 -
P/RPS 4.67 3.48 1.80 2.70 8.93 0.00 -100.00%
P/EPS -0.46 -37.39 -0.84 -1.96 -2.57 0.00 -100.00%
EY -216.92 -2.67 -119.00 -50.94 -38.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.10 0.11 0.19 0.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment