[IJMPLNT] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -50.63%
YoY- 1242.08%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,086,860 935,693 919,082 834,710 823,940 739,133 724,986 31.01%
PBT 332,388 272,129 282,290 225,736 461,192 -50,472 30,621 390.96%
Tax -85,244 -57,122 -75,753 -56,290 -109,496 -22,507 -12,896 252.61%
NP 247,144 215,007 206,537 169,446 351,696 -72,979 17,725 480.23%
-
NP to SH 240,240 205,083 196,888 162,152 328,464 -63,423 17,285 479.00%
-
Tax Rate 25.65% 20.99% 26.84% 24.94% 23.74% - 42.11% -
Total Cost 839,716 720,686 712,545 665,264 472,244 812,112 707,261 12.13%
-
Net Worth 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 3.03%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 88,058 - - - 17,611 - -
Div Payout % - 42.94% - - - 0.00% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 3.03%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 22.74% 22.98% 22.47% 20.30% 42.68% -9.87% 2.44% -
ROE 17.05% 14.29% 14.24% 12.61% 24.22% -5.34% 1.28% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 123.43 106.26 104.37 94.79 93.57 83.94 82.33 31.02%
EPS 27.28 23.29 22.23 18.42 37.32 -7.20 1.96 479.54%
DPS 0.00 10.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.60 1.63 1.57 1.46 1.54 1.35 1.53 3.03%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 123.43 106.26 104.37 94.79 93.57 83.94 82.33 31.02%
EPS 27.28 23.29 22.23 18.42 37.32 -7.20 1.96 479.54%
DPS 0.00 10.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.60 1.63 1.57 1.46 1.54 1.35 1.53 3.03%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.09 1.68 1.82 1.60 1.68 1.44 2.36 -
P/RPS 2.50 1.58 1.74 1.69 1.80 1.72 2.87 -8.79%
P/EPS 11.33 7.21 8.14 8.69 4.50 -19.99 120.23 -79.32%
EY 8.83 13.86 12.29 11.51 22.20 -5.00 0.83 384.41%
DY 0.00 5.95 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 1.93 1.03 1.16 1.10 1.09 1.07 1.54 16.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 -
Price 3.06 1.88 1.81 1.86 1.75 1.66 1.77 -
P/RPS 2.48 1.77 1.73 1.96 1.87 1.98 2.15 9.99%
P/EPS 11.22 8.07 8.10 10.10 4.69 -23.05 90.17 -75.10%
EY 8.92 12.39 12.35 9.90 21.31 -4.34 1.11 301.71%
DY 0.00 5.32 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 1.91 1.15 1.15 1.27 1.14 1.23 1.16 39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment