[IJMPLNT] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 5.47%
YoY- 458.86%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,001,423 935,693 884,705 850,560 812,051 739,133 708,542 25.96%
PBT 239,928 272,129 138,280 72,733 70,209 -50,472 39,686 232.22%
Tax -51,059 -57,122 -69,650 -52,837 -50,142 -22,507 -12,234 159.44%
NP 188,869 215,007 68,630 19,896 20,067 -72,979 27,452 262.16%
-
NP to SH 183,027 205,083 71,279 24,752 23,469 -63,423 26,480 263.28%
-
Tax Rate 21.28% 20.99% 50.37% 72.65% 71.42% - 30.83% -
Total Cost 812,554 720,686 816,075 830,664 791,984 812,112 681,090 12.49%
-
Net Worth 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 3.03%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 88,058 88,058 17,611 17,611 17,611 17,611 17,611 192.69%
Div Payout % 48.11% 42.94% 24.71% 71.15% 75.04% 0.00% 66.51% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 3.03%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 18.86% 22.98% 7.76% 2.34% 2.47% -9.87% 3.87% -
ROE 12.99% 14.29% 5.16% 1.93% 1.73% -5.34% 1.97% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 113.72 106.26 100.47 96.59 92.22 83.94 80.46 25.96%
EPS 20.78 23.29 8.09 2.81 2.67 -7.20 3.01 262.99%
DPS 10.00 10.00 2.00 2.00 2.00 2.00 2.00 192.68%
NAPS 1.60 1.63 1.57 1.46 1.54 1.35 1.53 3.03%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 113.72 106.26 100.47 96.59 92.22 83.94 80.46 25.96%
EPS 20.78 23.29 8.09 2.81 2.67 -7.20 3.01 262.99%
DPS 10.00 10.00 2.00 2.00 2.00 2.00 2.00 192.68%
NAPS 1.60 1.63 1.57 1.46 1.54 1.35 1.53 3.03%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.09 1.68 1.82 1.60 1.68 1.44 2.36 -
P/RPS 2.72 1.58 1.81 1.66 1.82 1.72 2.93 -4.84%
P/EPS 14.87 7.21 22.48 56.92 63.04 -19.99 78.48 -67.04%
EY 6.73 13.86 4.45 1.76 1.59 -5.00 1.27 204.26%
DY 3.24 5.95 1.10 1.25 1.19 1.39 0.85 144.21%
P/NAPS 1.93 1.03 1.16 1.10 1.09 1.07 1.54 16.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 -
Price 3.06 1.88 1.81 1.86 1.75 1.66 1.77 -
P/RPS 2.69 1.77 1.80 1.93 1.90 1.98 2.20 14.35%
P/EPS 14.72 8.07 22.36 66.17 65.66 -23.05 58.86 -60.33%
EY 6.79 12.39 4.47 1.51 1.52 -4.34 1.70 151.94%
DY 3.27 5.32 1.10 1.08 1.14 1.20 1.13 103.20%
P/NAPS 1.91 1.15 1.15 1.27 1.14 1.23 1.16 39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment