[IJMPLNT] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -7.21%
YoY- -60.7%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 646,458 732,572 747,217 807,866 762,064 738,376 753,711 -9.71%
PBT -116,036 -105,076 77,303 100,558 86,062 99,096 168,514 -
Tax 4,400 5,816 -33,249 -49,593 -27,152 -32,740 -51,976 -
NP -111,636 -99,260 44,054 50,965 58,910 66,356 116,538 -
-
NP to SH -95,744 -78,308 46,645 48,753 52,542 67,592 115,080 -
-
Tax Rate - - 43.01% 49.32% 31.55% 33.04% 30.84% -
Total Cost 758,094 831,832 703,163 756,901 703,154 672,020 637,173 12.27%
-
Net Worth 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 -18.61%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 44,029 - - - 61,640 -
Div Payout % - - 94.39% - - - 53.56% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 -18.61%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -17.27% -13.55% 5.90% 6.31% 7.73% 8.99% 15.46% -
ROE -7.30% -5.81% 2.88% 2.93% 3.11% 3.96% 6.44% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 73.41 83.19 84.86 91.74 86.54 83.85 85.59 -9.71%
EPS -10.88 -8.88 5.30 5.53 5.96 7.68 13.07 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 1.49 1.53 1.84 1.89 1.92 1.94 2.03 -18.61%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 73.41 83.19 84.86 91.74 86.54 83.85 85.59 -9.71%
EPS -10.88 -8.88 5.30 5.53 5.96 7.68 13.07 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 1.49 1.53 1.84 1.89 1.92 1.94 2.03 -18.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.44 2.14 2.20 2.74 2.89 3.03 3.22 -
P/RPS 3.32 2.57 2.59 2.99 3.34 3.61 3.76 -7.95%
P/EPS -22.44 -24.06 41.53 49.49 48.44 39.47 24.64 -
EY -4.46 -4.16 2.41 2.02 2.06 2.53 4.06 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 2.17 -
P/NAPS 1.64 1.40 1.20 1.45 1.51 1.56 1.59 2.08%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 28/08/18 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 -
Price 1.78 2.41 2.26 2.29 2.82 3.01 3.13 -
P/RPS 2.42 2.90 2.66 2.50 3.26 3.59 3.66 -24.08%
P/EPS -16.37 -27.10 42.67 41.36 47.26 39.21 23.95 -
EY -6.11 -3.69 2.34 2.42 2.12 2.55 4.18 -
DY 0.00 0.00 2.21 0.00 0.00 0.00 2.24 -
P/NAPS 1.19 1.58 1.23 1.21 1.47 1.55 1.54 -15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment