[IJMPLNT] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 39.18%
YoY- -60.7%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 323,229 183,143 747,217 605,900 381,032 184,594 753,711 -43.10%
PBT -58,018 -26,269 77,303 75,419 43,031 24,774 168,514 -
Tax 2,200 1,454 -33,249 -37,195 -13,576 -8,185 -51,976 -
NP -55,818 -24,815 44,054 38,224 29,455 16,589 116,538 -
-
NP to SH -47,872 -19,577 46,645 36,565 26,271 16,898 115,080 -
-
Tax Rate - - 43.01% 49.32% 31.55% 33.04% 30.84% -
Total Cost 379,047 207,958 703,163 567,676 351,577 168,005 637,173 -29.24%
-
Net Worth 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 -18.61%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 44,029 - - - 61,640 -
Div Payout % - - 94.39% - - - 53.56% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 -18.61%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -17.27% -13.55% 5.90% 6.31% 7.73% 8.99% 15.46% -
ROE -3.65% -1.45% 2.88% 2.20% 1.55% 0.99% 6.44% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.71 20.80 84.86 68.81 43.27 20.96 85.59 -43.09%
EPS -5.44 -2.22 5.30 4.15 2.98 1.92 13.07 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 1.49 1.53 1.84 1.89 1.92 1.94 2.03 -18.61%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.71 20.80 84.86 68.81 43.27 20.96 85.59 -43.09%
EPS -5.44 -2.22 5.30 4.15 2.98 1.92 13.07 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 1.49 1.53 1.84 1.89 1.92 1.94 2.03 -18.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.44 2.14 2.20 2.74 2.89 3.03 3.22 -
P/RPS 6.65 10.29 2.59 3.98 6.68 14.45 3.76 46.19%
P/EPS -44.88 -96.26 41.53 65.99 96.87 157.90 24.64 -
EY -2.23 -1.04 2.41 1.52 1.03 0.63 4.06 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 2.17 -
P/NAPS 1.64 1.40 1.20 1.45 1.51 1.56 1.59 2.08%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 28/08/18 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 -
Price 1.78 2.41 2.26 2.29 2.82 3.01 3.13 -
P/RPS 4.85 11.59 2.66 3.33 6.52 14.36 3.66 20.62%
P/EPS -32.74 -108.40 42.67 55.15 94.52 156.86 23.95 -
EY -3.05 -0.92 2.34 1.81 1.06 0.64 4.18 -
DY 0.00 0.00 2.21 0.00 0.00 0.00 2.24 -
P/NAPS 1.19 1.58 1.23 1.21 1.47 1.55 1.54 -15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment