[IJMPLNT] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 9.83%
YoY- -56.43%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 140,086 183,143 141,317 224,868 196,438 184,594 192,630 -19.11%
PBT -31,749 -26,269 1,884 32,388 18,257 24,774 36,942 -
Tax 746 1,454 3,946 -23,619 -5,391 -8,185 -14,474 -
NP -31,003 -24,815 5,830 8,769 12,866 16,589 22,468 -
-
NP to SH -28,295 -19,577 10,080 10,294 9,373 16,898 22,040 -
-
Tax Rate - - -209.45% 72.93% 29.53% 33.04% 39.18% -
Total Cost 171,089 207,958 135,487 216,099 183,572 168,005 170,162 0.36%
-
Net Worth 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 -18.61%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 44,029 - - - 61,640 -
Div Payout % - - 436.80% - - - 279.68% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 -18.61%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -22.13% -13.55% 4.13% 3.90% 6.55% 8.99% 11.66% -
ROE -2.16% -1.45% 0.62% 0.62% 0.55% 0.99% 1.23% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.91 20.80 16.05 25.54 22.31 20.96 21.88 -19.12%
EPS -3.21 -2.22 1.14 1.17 1.06 1.92 2.50 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 1.49 1.53 1.84 1.89 1.92 1.94 2.03 -18.61%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.91 20.80 16.05 25.54 22.31 20.96 21.88 -19.12%
EPS -3.21 -2.22 1.14 1.17 1.06 1.92 2.50 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 1.49 1.53 1.84 1.89 1.92 1.94 2.03 -18.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.44 2.14 2.20 2.74 2.89 3.03 3.22 -
P/RPS 15.34 10.29 13.71 10.73 12.96 14.45 14.72 2.78%
P/EPS -75.94 -96.26 192.19 234.39 271.51 157.90 128.65 -
EY -1.32 -1.04 0.52 0.43 0.37 0.63 0.78 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 2.17 -
P/NAPS 1.64 1.40 1.20 1.45 1.51 1.56 1.59 2.08%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 28/08/18 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 -
Price 1.78 2.41 2.26 2.29 2.82 3.01 3.13 -
P/RPS 11.19 11.59 14.08 8.97 12.64 14.36 14.31 -15.10%
P/EPS -55.40 -108.40 197.43 195.89 264.94 156.86 125.06 -
EY -1.81 -0.92 0.51 0.51 0.38 0.64 0.80 -
DY 0.00 0.00 2.21 0.00 0.00 0.00 2.24 -
P/NAPS 1.19 1.58 1.23 1.21 1.47 1.55 1.54 -15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment