[ZELAN] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
01-Feb-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ- 54.74%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 9,201 7,608 7,252 6,448 10,357 11,849 11,932 0.26%
PBT 222,450 298,474 -10,248 -15,312 -20,336 -9,134 -18,586 -
Tax -73,608 -99,132 10,248 15,312 20,336 9,134 18,586 -
NP 148,842 199,342 0 0 0 0 0 -100.00%
-
NP to SH 148,842 199,342 -6,174 -9,988 -22,070 -7,977 -17,718 -
-
Tax Rate 33.09% 33.21% - - - - - -
Total Cost -139,641 -191,734 7,252 6,448 10,357 11,849 11,932 -
-
Net Worth 338,764 34,248,008 0 0 193,922 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 338,764 34,248,008 0 0 193,922 0 0 -100.00%
NOSH 41,262 41,262 41,270 41,272 41,260 41,262 41,262 0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 1,617.67% 2,620.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 43.94% 0.58% 0.00% 0.00% -11.38% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 22.30 18.44 17.57 15.62 25.10 28.72 28.92 0.26%
EPS 360.72 483.11 -14.96 -24.20 -53.49 -19.33 -42.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.21 830.00 0.00 0.00 4.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,272
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 1.09 0.90 0.86 0.76 1.23 1.40 1.41 0.26%
EPS 17.62 23.59 -0.73 -1.18 -2.61 -0.94 -2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4009 40.534 0.00 0.00 0.2295 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 3.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 114.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 28/03/00 16/12/99 23/09/99 - - - - -
Price 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 80.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment