[ZELAN] QoQ Annualized Quarter Result on 31-Jan-2000 [#4]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -25.33%
YoY- 774.41%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 16,108 16,108 18,180 9,201 7,608 7,252 6,448 -0.92%
PBT -8,470 -8,468 -7,788 222,450 298,474 -10,248 -15,312 0.60%
Tax 8,470 8,468 7,788 -73,608 -99,132 10,248 15,312 0.60%
NP 0 0 0 148,842 199,342 0 0 -
-
NP to SH -4,410 -4,408 -4,120 148,842 199,342 -6,174 -9,988 0.83%
-
Tax Rate - - - 33.09% 33.21% - - -
Total Cost 16,108 16,108 18,180 -139,641 -191,734 7,252 6,448 -0.92%
-
Net Worth 333,640 0 334,543 338,764 34,248,008 0 0 -100.00%
Dividend
31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 333,640 0 334,543 338,764 34,248,008 0 0 -100.00%
NOSH 41,292 41,273 41,200 41,262 41,262 41,270 41,272 -0.00%
Ratio Analysis
31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.00% 0.00% 0.00% 1,617.67% 2,620.17% 0.00% 0.00% -
ROE -1.32% 0.00% -1.23% 43.94% 0.58% 0.00% 0.00% -
Per Share
31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 39.01 39.03 44.13 22.30 18.44 17.57 15.62 -0.92%
EPS -10.68 -10.68 -10.00 360.72 483.11 -14.96 -24.20 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.08 0.00 8.12 8.21 830.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,304
31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 1.91 1.91 2.15 1.09 0.90 0.86 0.76 -0.92%
EPS -0.52 -0.52 -0.49 17.62 23.59 -0.73 -1.18 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3949 0.00 0.3959 0.4009 40.534 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 17/07/00 28/04/00 31/01/00 - - - -
Price 3.50 3.67 4.15 3.15 0.00 0.00 0.00 -
P/RPS 8.97 9.40 9.40 14.13 0.00 0.00 0.00 -100.00%
P/EPS -32.77 -34.36 -41.50 0.87 0.00 0.00 0.00 -100.00%
EY -3.05 -2.91 -2.41 114.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.51 0.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 17/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 27/09/00 - 21/06/00 28/03/00 16/12/99 23/09/99 - -
Price 2.90 0.00 3.35 4.50 0.00 0.00 0.00 -
P/RPS 7.43 0.00 7.59 20.18 0.00 0.00 0.00 -100.00%
P/EPS -27.15 0.00 -33.50 1.25 0.00 0.00 0.00 -100.00%
EY -3.68 0.00 -2.99 80.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.41 0.55 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment