[AYER] QoQ Annualized Quarter Result on 28-Sep-2000 [#2]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
28-Sep-2000 [#2]
Profit Trend
QoQ- -12.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 912 984 6,510 992 8,704 50,714 64,266 4.40%
PBT 8,695 5,728 5,640 5,640 6,460 39,083 51,342 1.81%
Tax -2,504 -1,604 -1,580 -1,580 -1,808 -1,660 -1,897 -0.28%
NP 6,191 4,124 4,060 4,060 4,652 37,423 49,445 2.12%
-
NP to SH 6,191 4,124 4,060 4,060 4,652 37,423 49,445 2.12%
-
Tax Rate 28.80% 28.00% 28.01% 28.01% 27.99% 4.25% 3.69% -
Total Cost -5,279 -3,140 2,450 -3,068 4,052 13,291 14,821 -
-
Net Worth 244,795 245,642 244,948 0 244,605 242,620 24,606,229 4.77%
Dividend
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,743 - - - - - - -100.00%
Div Payout % 60.46% - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 244,795 245,642 244,948 0 244,605 242,620 24,606,229 4.77%
NOSH 74,860 74,891 74,907 74,907 75,032 74,846 24,950 -1.10%
Ratio Analysis
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 678.84% 419.11% 62.37% 409.27% 53.45% 73.79% 76.94% -
ROE 2.53% 1.68% 1.66% 0.00% 1.90% 15.42% 0.20% -
Per Share
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.22 1.31 8.69 1.32 11.60 67.76 257.58 5.56%
EPS 8.27 5.51 5.42 5.42 6.20 50.00 198.17 3.26%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.27 3.28 3.27 0.00 3.26 3.2416 986.20 5.94%
Adjusted Per Share Value based on latest NOSH - 74,827
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.22 1.31 8.70 1.33 11.63 67.75 85.86 4.39%
EPS 8.27 5.51 5.42 5.42 6.21 50.00 66.06 2.12%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.2703 3.2817 3.2724 0.00 3.2678 3.2413 328.7274 4.77%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 28/09/00 30/06/00 31/03/00 - -
Price 2.70 3.40 4.00 4.00 4.70 6.05 0.00 -
P/RPS 221.63 258.77 46.03 302.05 40.52 8.93 0.00 -100.00%
P/EPS 32.65 61.74 73.80 73.80 75.81 12.10 0.00 -100.00%
EY 3.06 1.62 1.36 1.36 1.32 8.26 0.00 -100.00%
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.83 1.04 1.22 0.00 1.44 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 31/05/01 26/02/01 28/11/00 - 28/08/00 21/07/00 02/05/00 -
Price 2.82 3.00 3.86 0.00 4.70 4.90 5.35 -
P/RPS 231.48 228.33 44.42 0.00 40.52 7.23 2.08 -4.65%
P/EPS 34.10 54.48 71.22 0.00 75.81 9.80 2.70 -2.53%
EY 2.93 1.84 1.40 0.00 1.32 10.20 37.04 2.60%
DY 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.91 1.18 0.00 1.44 1.51 0.01 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment