[AYER] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 79.23%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 992 8,704 50,714 64,266 83,888 0 49,730 4.05%
PBT 5,640 6,460 39,083 51,342 29,778 0 38,855 1.97%
Tax -1,580 -1,808 -1,660 -1,897 -2,190 0 -1,525 -0.03%
NP 4,060 4,652 37,423 49,445 27,588 0 37,330 2.27%
-
NP to SH 4,060 4,652 37,423 49,445 27,588 0 37,330 2.27%
-
Tax Rate 28.01% 27.99% 4.25% 3.69% 7.35% - 3.92% -
Total Cost -3,068 4,052 13,291 14,821 56,300 0 12,400 -
-
Net Worth 0 244,605 242,620 24,606,229 22,283,249 0 627,057 -
Dividend
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 244,605 242,620 24,606,229 22,283,249 0 627,057 -
NOSH 74,907 75,032 74,846 24,950 24,952 74,854 74,854 -0.00%
Ratio Analysis
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 409.27% 53.45% 73.79% 76.94% 32.89% 0.00% 75.07% -
ROE 0.00% 1.90% 15.42% 0.20% 0.12% 0.00% 5.95% -
Per Share
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.32 11.60 67.76 257.58 336.18 0.00 66.44 4.05%
EPS 5.42 6.20 50.00 198.17 110.56 0.00 49.87 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.26 3.2416 986.20 893.01 0.00 8.377 -
Adjusted Per Share Value based on latest NOSH - 24,951
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.33 11.63 67.74 85.84 112.05 0.00 66.43 4.04%
EPS 5.42 6.21 49.99 66.05 36.85 0.00 49.86 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.2673 3.2408 328.6781 297.6488 0.00 8.3759 -
Price Multiplier on Financial Quarter End Date
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/09/00 30/06/00 31/03/00 - - - - -
Price 4.00 4.70 6.05 0.00 0.00 0.00 0.00 -
P/RPS 302.05 40.52 8.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 73.80 75.81 12.10 0.00 0.00 0.00 0.00 -100.00%
EY 1.36 1.32 8.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.44 1.87 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - 28/08/00 21/07/00 02/05/00 24/11/99 - - -
Price 0.00 4.70 4.90 5.35 0.00 0.00 0.00 -
P/RPS 0.00 40.52 7.23 2.08 0.00 0.00 0.00 -
P/EPS 0.00 75.81 9.80 2.70 0.00 0.00 0.00 -
EY 0.00 1.32 10.20 37.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.44 1.51 0.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment