[AYER] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 50,714 64,266 83,888 0 49,730 0 73,036 0.37%
PBT 39,083 51,342 29,778 0 38,855 0 30,648 -0.24%
Tax -1,660 -1,897 -2,190 0 -1,525 0 -7,540 1.54%
NP 37,423 49,445 27,588 0 37,330 0 23,108 -0.48%
-
NP to SH 37,423 49,445 27,588 0 37,330 0 23,108 -0.48%
-
Tax Rate 4.25% 3.69% 7.35% - 3.92% - 24.60% -
Total Cost 13,291 14,821 56,300 0 12,400 0 49,928 1.35%
-
Net Worth 242,620 24,606,229 22,283,249 0 627,057 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 242,620 24,606,229 22,283,249 0 627,057 0 0 -100.00%
NOSH 74,846 24,950 24,952 74,854 74,854 24,954 24,954 -1.10%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 73.79% 76.94% 32.89% 0.00% 75.07% 0.00% 31.64% -
ROE 15.42% 0.20% 0.12% 0.00% 5.95% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 67.76 257.58 336.18 0.00 66.44 0.00 292.68 1.49%
EPS 50.00 198.17 110.56 0.00 49.87 0.00 92.60 0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2416 986.20 893.01 0.00 8.377 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 67.74 85.84 112.05 0.00 66.43 0.00 97.56 0.37%
EPS 49.99 66.05 36.85 0.00 49.86 0.00 30.87 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2408 328.6781 297.6488 0.00 8.3759 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 6.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.93 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 21/07/00 02/05/00 24/11/99 - - - - -
Price 4.90 5.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.23 2.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.80 2.70 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.20 37.04 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment