[AMOLEK] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -173.67%
YoY- -2621.31%
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 0 0 0 0 0 220 244 -
PBT -792 -3,447 -3,636 -3,076 -1,124 2,984 -1,141 -21.62%
Tax 0 0 0 0 0 0 0 -
NP -792 -3,447 -3,636 -3,076 -1,124 2,984 -1,141 -21.62%
-
NP to SH -792 -3,447 -3,636 -3,076 -1,124 2,984 -1,141 -21.62%
-
Tax Rate - - - - - 0.00% - -
Total Cost 792 3,447 3,636 3,076 1,124 -2,764 1,385 -31.12%
-
Net Worth 19,945 21,017 22,271 22,982 24,247 2,450,981 20,302 -1.17%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 19,945 21,017 22,271 22,982 24,247 2,450,981 20,302 -1.17%
NOSH 1,800 1,795 1,794 1,800 1,800 179,932 1,799 0.03%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 1,356.36% -467.76% -
ROE -3.97% -16.40% -16.33% -13.38% -4.64% 0.12% -5.62% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.12 13.56 -
EPS -44.00 -192.00 -202.67 -170.88 -62.44 166.00 -63.41 -21.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.0806 11.7067 12.4139 12.7672 13.47 13.6217 11.28 -1.18%
Adjusted Per Share Value based on latest NOSH - 1,800
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 12.83 14.23 -
EPS -46.20 -201.08 -212.10 -179.43 -65.57 174.07 -66.58 -21.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.6346 12.26 12.9917 13.4063 14.1445 1,429.74 11.8429 -1.17%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 18.80 18.80 18.80 18.80 18.80 18.20 20.50 -
P/RPS 0.00 0.00 0.00 0.00 0.00 14,885.30 151.22 -
P/EPS -42.73 -9.79 -9.28 -11.00 -30.11 1,097.44 -32.33 20.45%
EY -2.34 -10.21 -10.78 -9.09 -3.32 0.09 -3.09 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.61 1.51 1.47 1.40 1.34 1.82 -4.44%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 13/12/06 30/08/06 31/05/06 10/03/06 29/11/05 -
Price 18.80 18.80 18.80 18.80 18.80 15.50 19.50 -
P/RPS 0.00 0.00 0.00 0.00 0.00 12,677.04 143.84 -
P/EPS -42.73 -9.79 -9.28 -11.00 -30.11 934.63 -30.75 24.55%
EY -2.34 -10.21 -10.78 -9.09 -3.32 0.11 -3.25 -19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.61 1.51 1.47 1.40 1.14 1.73 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment