[AMOLEK] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 5.2%
YoY- -215.52%
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 0 0 -792 -3,447 -3,636 -3,076 -1,124 -
Tax 0 0 0 0 0 0 0 -
NP 0 0 -792 -3,447 -3,636 -3,076 -1,124 -
-
NP to SH 0 0 -792 -3,447 -3,636 -3,076 -1,124 -
-
Tax Rate - - - - - - - -
Total Cost 0 0 792 3,447 3,636 3,076 1,124 -
-
Net Worth 0 0 19,945 21,017 22,271 22,982 24,247 -
Dividend
30/06/08 31/03/08 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 0 0 19,945 21,017 22,271 22,982 24,247 -
NOSH 1,800 1,800 1,800 1,795 1,794 1,800 1,800 0.00%
Ratio Analysis
30/06/08 31/03/08 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -3.97% -16.40% -16.33% -13.38% -4.64% -
Per Share
30/06/08 31/03/08 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.00 0.00 -44.00 -192.00 -202.67 -170.88 -62.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 11.0806 11.7067 12.4139 12.7672 13.47 -
Adjusted Per Share Value based on latest NOSH - 1,800
30/06/08 31/03/08 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.00 0.00 -46.20 -201.08 -212.10 -179.43 -65.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 11.6346 12.26 12.9917 13.4063 14.1445 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/06/08 31/03/08 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 860.00 18.80 18.80 18.80 18.80 18.80 18.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 -42.73 -9.79 -9.28 -11.00 -30.11 -
EY 0.00 0.00 -2.34 -10.21 -10.78 -9.09 -3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.70 1.61 1.51 1.47 1.40 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - 31/05/07 28/02/07 13/12/06 30/08/06 31/05/06 -
Price 0.00 0.00 18.80 18.80 18.80 18.80 18.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 -42.73 -9.79 -9.28 -11.00 -30.11 -
EY 0.00 0.00 -2.34 -10.21 -10.78 -9.09 -3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.70 1.61 1.51 1.47 1.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment