[GNEALY] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 27.34%
YoY- -130.71%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 42,858 42,032 35,557 33,765 30,750 32,436 299,893 -72.56%
PBT 9,106 5,976 -46,418 -16,530 -23,152 -48,772 29,225 -53.94%
Tax -5,786 -4,692 46,418 16,530 23,152 48,772 21,539 -
NP 3,320 1,284 0 0 0 0 50,764 -83.68%
-
NP to SH 3,320 1,284 -44,863 -18,996 -26,144 -51,716 50,764 -83.68%
-
Tax Rate 63.54% 78.51% - - - - -73.70% -
Total Cost 39,538 40,748 35,557 33,765 30,750 32,436 249,129 -70.58%
-
Net Worth 456,499 453,985 455,666 453,366 454,577 454,418 458,608 -0.30%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 1,153 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 456,499 453,985 455,666 453,366 454,577 454,418 458,608 -0.30%
NOSH 115,277 114,642 115,358 115,360 115,375 115,334 113,236 1.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.75% 3.05% 0.00% 0.00% 0.00% 0.00% 16.93% -
ROE 0.73% 0.28% -9.85% -4.19% -5.75% -11.38% 11.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.18 36.66 30.82 29.27 26.65 28.12 264.84 -72.89%
EPS 2.88 1.12 -38.89 -16.47 -22.66 -44.84 44.83 -83.87%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 3.96 3.96 3.95 3.93 3.94 3.94 4.05 -1.48%
Adjusted Per Share Value based on latest NOSH - 115,196
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.56 36.83 31.16 29.59 26.95 28.42 262.80 -72.56%
EPS 2.91 1.13 -39.31 -16.65 -22.91 -45.32 44.49 -83.68%
DPS 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 4.0004 3.9784 3.9931 3.973 3.9836 3.9822 4.0189 -0.30%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.18 1.18 1.10 2.10 2.10 2.76 -
P/RPS 4.30 3.22 3.83 3.76 7.88 7.47 1.04 156.94%
P/EPS 55.56 105.36 -3.03 -6.68 -9.27 -4.68 6.16 331.56%
EY 1.80 0.95 -32.96 -14.97 -10.79 -21.35 16.24 -76.83%
DY 0.00 0.00 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.30 0.28 0.53 0.53 0.68 -29.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 19/11/01 28/08/01 28/05/01 22/02/01 24/11/00 25/08/00 -
Price 1.52 1.55 1.45 1.24 1.58 2.25 2.35 -
P/RPS 4.09 4.23 4.70 4.24 5.93 8.00 0.89 175.64%
P/EPS 52.78 138.39 -3.73 -7.53 -6.97 -5.02 5.24 364.44%
EY 1.89 0.72 -26.82 -13.28 -14.34 -19.93 19.08 -78.50%
DY 0.00 0.00 0.69 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.37 0.32 0.40 0.57 0.58 -24.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment