[GNEALY] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -127.99%
YoY- -121.28%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 43,563 38,962 35,557 112,620 173,181 234,109 299,893 -72.26%
PBT -30,289 -32,731 -46,418 -8,023 7,147 17,168 29,225 -
Tax 33,101 33,628 46,418 12,398 41,192 39,688 27,631 12.75%
NP 2,812 897 0 4,375 48,339 56,856 56,856 -86.45%
-
NP to SH -28,979 -31,037 -44,863 -9,872 35,267 43,927 50,764 -
-
Tax Rate - - - - -576.35% -231.17% -94.55% -
Total Cost 40,751 38,065 35,557 108,245 124,842 177,253 243,037 -69.49%
-
Net Worth 346,293 343,928 455,663 452,720 469,516 454,418 459,035 -17.08%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,153 1,153 1,153 1,133 1,133 1,133 1,133 1.17%
Div Payout % 0.00% 0.00% 0.00% 0.00% 3.21% 2.58% 2.23% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 346,293 343,928 455,663 452,720 469,516 454,418 459,035 -17.08%
NOSH 115,431 114,642 115,357 115,196 119,166 115,334 113,341 1.22%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.46% 2.30% 0.00% 3.88% 27.91% 24.29% 18.96% -
ROE -8.37% -9.02% -9.85% -2.18% 7.51% 9.67% 11.06% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.74 33.99 30.82 97.76 145.33 202.98 264.59 -72.60%
EPS -25.11 -27.07 -38.89 -8.57 29.59 38.09 44.79 -
DPS 1.00 1.01 1.00 0.98 0.95 0.98 1.00 0.00%
NAPS 3.00 3.00 3.95 3.93 3.94 3.94 4.05 -18.08%
Adjusted Per Share Value based on latest NOSH - 115,196
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 38.18 34.14 31.16 98.69 151.76 205.16 262.80 -72.26%
EPS -25.39 -27.20 -39.31 -8.65 30.91 38.49 44.49 -
DPS 1.01 1.01 1.01 0.99 0.99 0.99 0.99 1.33%
NAPS 3.0346 3.0139 3.9931 3.9673 4.1145 3.9822 4.0226 -17.08%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.18 1.18 1.10 2.10 2.10 2.76 -
P/RPS 4.24 3.47 3.83 1.13 1.45 1.03 1.04 154.55%
P/EPS -6.37 -4.36 -3.03 -12.84 7.10 5.51 6.16 -
EY -15.69 -22.94 -32.96 -7.79 14.09 18.14 16.23 -
DY 0.62 0.85 0.85 0.89 0.45 0.47 0.36 43.53%
P/NAPS 0.53 0.39 0.30 0.28 0.53 0.53 0.68 -15.26%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 19/11/01 28/08/01 28/05/01 22/02/01 24/11/00 25/08/00 -
Price 1.52 1.55 1.45 1.24 1.58 2.25 2.35 -
P/RPS 4.03 4.56 4.70 1.27 1.09 1.11 0.89 172.94%
P/EPS -6.05 -5.73 -3.73 -14.47 5.34 5.91 5.25 -
EY -16.52 -17.47 -26.82 -6.91 18.73 16.93 19.06 -
DY 0.66 0.65 0.69 0.79 0.60 0.44 0.43 32.95%
P/NAPS 0.51 0.52 0.37 0.32 0.40 0.57 0.58 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment