[SBAGAN] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -85.52%
YoY- 113.18%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,501 4,382 2,830 2,804 4,844 5,862 7,624 1.13%
PBT -215 4,426 2,818 1,332 9,965 11,884 16,266 -
Tax 227 -453 -70 0 -763 -856 -1,166 -
NP 12 3,973 2,748 1,332 9,202 11,028 15,100 7.50%
-
NP to SH 12 3,973 2,748 1,332 9,202 11,028 15,100 7.50%
-
Tax Rate - 10.23% 2.48% 0.00% 7.66% 7.20% 7.17% -
Total Cost 2,489 409 82 1,472 -4,358 -5,165 -7,476 -
-
Net Worth 144,993 148,910 151,992 150,889 146,066 133,901 132,456 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 144,993 148,910 151,992 150,889 146,066 133,901 132,456 -0.09%
NOSH 1,875 1,890 1,890 1,889 1,890 1,890 1,892 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.48% 90.66% 97.10% 47.50% 189.97% 188.11% 198.06% -
ROE 0.01% 2.67% 1.81% 0.88% 6.30% 8.24% 11.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 133.39 231.87 149.72 148.37 256.25 310.14 402.91 1.12%
EPS 0.64 210.21 145.38 70.48 486.79 583.39 798.00 7.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 77.33 78.7827 80.41 79.84 77.27 70.8346 70.00 -0.10%
Adjusted Per Share Value based on latest NOSH - 1,889
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.69 4.71 3.04 3.01 5.20 6.30 8.19 1.13%
EPS 0.01 4.27 2.95 1.43 9.89 11.85 16.22 7.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5577 1.5997 1.6329 1.621 1.5692 1.4385 1.423 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.70 2.03 2.16 1.88 2.18 2.41 0.00 -
P/RPS 1.27 0.88 1.44 1.27 0.85 0.78 0.00 -100.00%
P/EPS 265.63 0.97 1.49 2.67 0.45 0.41 0.00 -100.00%
EY 0.38 103.55 67.31 37.49 223.30 242.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.03 0.02 0.03 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 31/05/02 28/02/01 30/11/00 30/08/00 30/05/00 29/02/00 -
Price 1.88 2.50 1.88 1.81 2.06 2.08 2.38 -
P/RPS 1.41 1.08 1.26 1.22 0.80 0.67 0.59 -0.87%
P/EPS 293.75 1.19 1.29 2.57 0.42 0.36 0.30 -6.74%
EY 0.34 84.09 77.33 38.94 236.31 280.47 335.29 7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.02 0.02 0.03 0.03 0.03 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment