[SBAGAN] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -26.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,830 2,804 4,844 5,862 7,624 9,040 7,511 0.99%
PBT 2,818 1,332 9,965 11,884 16,266 -8,884 13,162 1.57%
Tax -70 0 -763 -856 -1,166 8,884 -506 2.02%
NP 2,748 1,332 9,202 11,028 15,100 0 12,656 1.56%
-
NP to SH 2,748 1,332 9,202 11,028 15,100 -10,104 12,656 1.56%
-
Tax Rate 2.48% 0.00% 7.66% 7.20% 7.17% - 3.84% -
Total Cost 82 1,472 -4,358 -5,165 -7,476 9,040 -5,145 -
-
Net Worth 151,992 150,889 146,066 133,901 132,456 122,793 138,790 -0.09%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 151,992 150,889 146,066 133,901 132,456 122,793 138,790 -0.09%
NOSH 1,890 1,889 1,890 1,890 1,892 1,885 1,890 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 97.10% 47.50% 189.97% 188.11% 198.06% 0.00% 168.50% -
ROE 1.81% 0.88% 6.30% 8.24% 11.40% -8.23% 9.12% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 149.72 148.37 256.25 310.14 402.91 479.56 397.33 0.99%
EPS 145.38 70.48 486.79 583.39 798.00 -536.00 669.50 1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 80.41 79.84 77.27 70.8346 70.00 65.14 73.42 -0.09%
Adjusted Per Share Value based on latest NOSH - 1,890
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.04 3.01 5.20 6.30 8.19 9.71 8.07 0.99%
EPS 2.95 1.43 9.89 11.85 16.22 -10.85 13.60 1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6329 1.621 1.5692 1.4385 1.423 1.3192 1.491 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.16 1.88 2.18 2.41 0.00 0.00 0.00 -
P/RPS 1.44 1.27 0.85 0.78 0.00 0.00 0.00 -100.00%
P/EPS 1.49 2.67 0.45 0.41 0.00 0.00 0.00 -100.00%
EY 67.31 37.49 223.30 242.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.03 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - -
Price 1.88 1.81 2.06 2.08 2.38 0.00 0.00 -
P/RPS 1.26 1.22 0.80 0.67 0.59 0.00 0.00 -100.00%
P/EPS 1.29 2.57 0.42 0.36 0.30 0.00 0.00 -100.00%
EY 77.33 38.94 236.31 280.47 335.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.03 0.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment