[SBAGAN] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -99.7%
YoY- -99.87%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 6,949 4,390 4,336 2,501 4,382 2,830 2,804 83.23%
PBT 4,426 1,156 13,148 -215 4,426 2,818 1,332 122.83%
Tax -418 -280 -324 227 -453 -70 0 -
NP 4,008 876 12,824 12 3,973 2,748 1,332 108.56%
-
NP to SH 4,008 876 12,824 12 3,973 2,748 1,332 108.56%
-
Tax Rate 9.44% 24.22% 2.46% - 10.23% 2.48% 0.00% -
Total Cost 2,941 3,514 -8,488 2,489 409 82 1,472 58.69%
-
Net Worth 0 147,701 149,022 144,993 148,910 151,992 150,889 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 0 147,701 149,022 144,993 148,910 151,992 150,889 -
NOSH 1,889 1,904 1,885 1,875 1,890 1,890 1,889 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 57.67% 19.95% 295.76% 0.48% 90.66% 97.10% 47.50% -
ROE 0.00% 0.59% 8.61% 0.01% 2.67% 1.81% 0.88% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 367.70 230.53 229.92 133.39 231.87 149.72 148.37 83.23%
EPS 212.07 46.00 680.00 0.64 210.21 145.38 70.48 108.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 77.56 79.02 77.33 78.7827 80.41 79.84 -
Adjusted Per Share Value based on latest NOSH - 1,890
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.47 4.72 4.66 2.69 4.71 3.04 3.01 83.40%
EPS 4.31 0.94 13.78 0.01 4.27 2.95 1.43 108.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.5867 1.6009 1.5577 1.5997 1.6329 1.621 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.84 2.59 1.59 1.70 2.03 2.16 1.88 -
P/RPS 0.77 1.12 0.69 1.27 0.88 1.44 1.27 -28.38%
P/EPS 1.34 5.63 0.23 265.63 0.97 1.49 2.67 -36.87%
EY 74.67 17.76 427.67 0.38 103.55 67.31 37.49 58.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.03 0.02 0.02 0.03 0.03 0.02 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - 27/02/02 26/11/01 29/08/01 31/05/02 28/02/01 30/11/00 -
Price 0.00 2.69 2.25 1.88 2.50 1.88 1.81 -
P/RPS 0.00 1.17 0.98 1.41 1.08 1.26 1.22 -
P/EPS 0.00 5.85 0.33 293.75 1.19 1.29 2.57 -
EY 0.00 17.10 302.22 0.34 84.09 77.33 38.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.03 0.03 0.02 0.03 0.02 0.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment