[SBAGAN] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 132.61%
YoY- 10.86%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 12,244 10,332 11,079 8,777 10,390 9,616 11,097 6.74%
PBT -10,890 -4,588 -1,706 3,948 -10,606 -27,240 4,407 -
Tax -1,080 -696 -173 -328 -496 -320 1,025 -
NP -11,970 -5,284 -1,879 3,620 -11,102 -27,560 5,432 -
-
NP to SH -11,970 -5,284 -1,879 3,620 -11,102 -27,560 5,432 -
-
Tax Rate - - - 8.31% - - -23.26% -
Total Cost 24,214 15,616 12,958 5,157 21,492 37,176 5,665 162.22%
-
Net Worth 585,703 577,598 561,837 571,396 580,722 592,211 579,939 0.65%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 585,703 577,598 561,837 571,396 580,722 592,211 579,939 0.65%
NOSH 66,332 66,332 66,332 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -97.76% -51.14% -16.96% 41.24% -106.85% -286.61% 48.95% -
ROE -2.04% -0.91% -0.33% 0.63% -1.91% -4.65% 0.94% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.46 15.58 16.70 13.23 15.66 14.50 16.73 6.74%
EPS -18.04 -7.96 -2.83 5.45 -16.74 -41.56 8.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.8298 8.7076 8.47 8.6141 8.7547 8.9279 8.7429 0.65%
Adjusted Per Share Value based on latest NOSH - 66,332
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.15 11.10 11.90 9.43 11.16 10.33 11.92 6.73%
EPS -12.86 -5.68 -2.02 3.89 -11.93 -29.61 5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.2922 6.2051 6.0358 6.1385 6.2387 6.3621 6.2303 0.65%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.91 3.10 2.95 3.03 3.18 3.10 3.12 -
P/RPS 15.77 19.90 17.66 22.90 20.30 21.38 18.65 -10.53%
P/EPS -16.13 -38.92 -104.14 55.52 -19.00 -7.46 38.10 -
EY -6.20 -2.57 -0.96 1.80 -5.26 -13.40 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.35 0.35 0.36 0.35 0.36 -5.61%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 30/11/16 30/08/16 26/05/16 26/02/16 17/11/15 28/08/15 -
Price 3.00 2.99 3.01 3.07 3.05 3.07 2.95 -
P/RPS 16.25 19.20 18.02 23.20 19.47 21.18 17.63 -5.26%
P/EPS -16.62 -37.53 -106.26 56.25 -18.22 -7.39 36.02 -
EY -6.02 -2.66 -0.94 1.78 -5.49 -13.53 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.36 0.36 0.35 0.34 0.34 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment