[AJI] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -18.44%
YoY- -54.35%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 142,648 140,968 139,812 135,612 138,621 138,041 140,788 0.87%
PBT 13,627 12,066 10,296 11,068 14,595 17,597 17,066 -13.94%
Tax -3,277 -2,960 -2,384 -3,760 -5,635 -3,309 -2,058 36.39%
NP 10,350 9,106 7,912 7,308 8,960 14,288 15,008 -21.96%
-
NP to SH 10,350 9,106 7,912 7,308 8,960 14,288 15,008 -21.96%
-
Tax Rate 24.05% 24.53% 23.15% 33.97% 38.61% 18.80% 12.06% -
Total Cost 132,298 131,861 131,900 128,304 129,661 123,753 125,780 3.42%
-
Net Worth 117,116 113,495 110,654 108,566 106,609 113,101 109,844 4.37%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 117,116 113,495 110,654 108,566 106,609 113,101 109,844 4.37%
NOSH 40,524 40,534 40,532 40,509 40,535 40,538 40,532 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.26% 6.46% 5.66% 5.39% 6.46% 10.35% 10.66% -
ROE 8.84% 8.02% 7.15% 6.73% 8.40% 12.63% 13.66% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 352.00 347.78 344.94 334.76 341.97 340.52 347.34 0.89%
EPS 25.54 22.47 19.52 18.04 22.11 35.25 37.02 -21.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.80 2.73 2.68 2.63 2.79 2.71 4.38%
Adjusted Per Share Value based on latest NOSH - 40,509
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 234.62 231.86 229.96 223.05 228.00 227.05 231.56 0.87%
EPS 17.02 14.98 13.01 12.02 14.74 23.50 24.68 -21.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9263 1.8667 1.82 1.7857 1.7535 1.8603 1.8067 4.36%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.68 3.90 3.20 2.92 3.10 3.48 3.14 -
P/RPS 1.33 1.12 0.93 0.87 0.91 1.02 0.90 29.77%
P/EPS 18.32 17.36 16.39 16.19 14.02 9.87 8.48 67.19%
EY 5.46 5.76 6.10 6.18 7.13 10.13 11.79 -40.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.39 1.17 1.09 1.18 1.25 1.16 24.96%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 18/02/02 29/10/01 22/08/01 23/05/01 20/02/01 15/11/00 -
Price 4.40 3.60 3.12 3.30 3.02 3.30 4.08 -
P/RPS 1.25 1.04 0.90 0.99 0.88 0.97 1.17 4.51%
P/EPS 17.23 16.02 15.98 18.29 13.66 9.36 11.02 34.74%
EY 5.80 6.24 6.26 5.47 7.32 10.68 9.08 -25.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.29 1.14 1.23 1.15 1.18 1.51 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment