[PARKWD] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 15.18%
YoY- 62.28%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 24,372 23,140 18,415 18,049 14,084 17,568 9,906 82.54%
PBT -1,258 -1,432 3,281 -1,036 -1,382 -928 -3,817 -52.38%
Tax -346 -348 -934 -484 -410 -284 -498 -21.60%
NP -1,604 -1,780 2,347 -1,520 -1,792 -1,212 -4,315 -48.39%
-
NP to SH -1,604 -1,780 2,347 -1,520 -1,792 -1,212 -4,315 -48.39%
-
Tax Rate - - 28.47% - - - - -
Total Cost 25,976 24,920 16,068 19,569 15,876 18,780 14,221 49.59%
-
Net Worth 152,307 152,664 153,132 149,637 149,885 150,463 150,766 0.68%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 152,307 152,664 153,132 149,637 149,885 150,463 150,766 0.68%
NOSH 281,968 281,968 281,968 281,968 281,968 281,968 281,968 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -6.58% -7.69% 12.75% -8.42% -12.72% -6.90% -43.56% -
ROE -1.05% -1.17% 1.53% -1.02% -1.20% -0.81% -2.86% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.86 8.41 6.69 6.56 5.12 6.38 3.60 82.58%
EPS -0.58 -0.64 0.85 -0.55 -0.66 -0.44 -1.57 -48.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5535 0.5548 0.5565 0.5438 0.5447 0.5468 0.5479 0.68%
Adjusted Per Share Value based on latest NOSH - 281,968
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.64 8.21 6.53 6.40 4.99 6.23 3.51 82.60%
EPS -0.57 -0.63 0.83 -0.54 -0.64 -0.43 -1.53 -48.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5402 0.5414 0.5431 0.5307 0.5316 0.5336 0.5347 0.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.13 0.125 0.145 0.14 0.15 0.15 0.185 -
P/RPS 1.47 1.49 2.17 2.13 2.93 2.35 5.14 -56.69%
P/EPS -22.30 -19.32 17.00 -25.34 -23.03 -34.06 -11.80 53.03%
EY -4.48 -5.17 5.88 -3.95 -4.34 -2.94 -8.48 -34.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.26 0.26 0.28 0.27 0.34 -22.99%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 24/05/23 17/02/23 23/11/22 24/08/22 24/05/22 23/02/22 -
Price 0.15 0.135 0.16 0.14 0.135 0.16 0.175 -
P/RPS 1.69 1.61 2.39 2.13 2.64 2.51 4.86 -50.64%
P/EPS -25.73 -20.87 18.76 -25.34 -20.73 -36.33 -11.16 74.78%
EY -3.89 -4.79 5.33 -3.95 -4.82 -2.75 -8.96 -42.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.29 0.26 0.25 0.29 0.32 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment