[TECHNAX] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 57.32%
YoY- -98.88%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 94,603 67,956 69,594 62,254 62,174 61,972 75,369 16.37%
PBT -18,077 690 3,502 1,865 2,660 2,528 272,874 -
Tax -564 -391 -350 -148 -236 -1,204 -360 34.92%
NP -18,641 298 3,152 1,717 2,424 1,324 272,514 -
-
NP to SH -17,685 753 3,070 1,952 2,158 1,068 273,426 -
-
Tax Rate - 56.67% 9.99% 7.94% 8.87% 47.63% 0.13% -
Total Cost 113,244 67,658 66,441 60,537 59,750 60,648 -197,145 -
-
Net Worth 514,046 42,079 44,294 42,079 42,079 42,079 59,702 320.64%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 514,046 42,079 44,294 42,079 42,079 42,079 59,702 320.64%
NOSH 235,125 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 -77.60%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -19.70% 0.44% 4.53% 2.76% 3.90% 2.14% 361.57% -
ROE -3.44% 1.79% 6.93% 4.64% 5.13% 2.54% 457.98% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.44 3.07 3.14 2.81 2.81 2.80 3.41 19.25%
EPS -0.83 0.03 0.14 0.09 0.10 0.04 12.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.019 0.02 0.019 0.019 0.019 0.027 330.87%
Adjusted Per Share Value based on latest NOSH - 2,214,714
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.13 28.11 28.79 25.75 25.72 25.64 31.18 16.36%
EPS -7.32 0.31 1.27 0.81 0.89 0.44 113.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1264 0.1741 0.1832 0.1741 0.1741 0.1741 0.247 320.59%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.375 0.015 0.015 0.02 0.015 0.015 0.025 -
P/RPS 8.45 0.49 0.48 0.71 0.53 0.54 0.73 412.47%
P/EPS -45.23 44.09 10.82 22.69 15.39 31.11 0.20 -
EY -2.21 2.27 9.24 4.41 6.50 3.21 494.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.79 0.75 1.05 0.79 0.79 0.93 41.22%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.15 0.32 0.015 0.015 0.01 0.015 0.02 -
P/RPS 3.38 10.43 0.48 0.53 0.36 0.54 0.59 220.50%
P/EPS -18.09 940.65 10.82 17.02 10.26 31.11 0.16 -
EY -5.53 0.11 9.24 5.88 9.74 3.21 618.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 16.84 0.75 0.79 0.53 0.79 0.74 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment