[TECHNAX] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -38.44%
YoY- -38.22%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 852,733 825,810 790,756 741,444 730,655 725,786 357,664 78.18%
PBT 151,947 143,614 121,516 89,356 114,984 112,785 57,314 91.21%
Tax -24,425 -23,506 -21,116 -18,568 0 0 0 -
NP 127,522 120,108 100,400 70,788 114,984 112,785 57,314 70.18%
-
NP to SH 127,522 120,108 100,400 70,788 114,984 112,785 57,314 70.18%
-
Tax Rate 16.07% 16.37% 17.38% 20.78% 0.00% 0.00% 0.00% -
Total Cost 725,211 705,702 690,356 670,656 615,671 613,001 300,350 79.69%
-
Net Worth 673,939 628,711 561,058 446,638 -376,853 -366,287 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 673,939 628,711 561,058 446,638 -376,853 -366,287 0 -
NOSH 1,053,030 1,030,675 984,313 842,714 339,507 339,154 339,532 112.23%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.95% 14.54% 12.70% 9.55% 15.74% 15.54% 16.02% -
ROE 18.92% 19.10% 17.89% 15.85% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 80.98 80.12 80.34 87.98 215.21 214.00 105.34 -16.04%
EPS 12.11 11.65 10.20 8.40 14.37 14.09 7.16 41.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.61 0.57 0.53 -1.11 -1.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 842,714
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 352.75 341.61 327.11 306.71 302.25 300.23 147.95 78.18%
EPS 52.75 49.68 41.53 29.28 47.57 46.66 23.71 70.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7879 2.6008 2.3209 1.8476 -1.5589 -1.5152 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.77 1.07 1.49 1.41 0.57 0.26 0.27 -
P/RPS 0.95 1.34 1.85 1.60 0.26 0.12 0.26 136.66%
P/EPS 6.36 9.18 14.61 16.79 1.68 0.78 1.60 150.30%
EY 15.73 10.89 6.85 5.96 59.42 127.90 62.52 -60.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.75 2.61 2.66 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 21/11/07 28/08/07 31/05/07 27/02/07 17/11/06 29/08/06 -
Price 0.67 0.79 0.94 1.44 0.79 0.42 0.29 -
P/RPS 0.83 0.99 1.17 1.64 0.37 0.20 0.28 105.94%
P/EPS 5.53 6.78 9.22 17.14 2.33 1.26 1.72 117.37%
EY 18.07 14.75 10.85 5.83 42.87 79.18 58.21 -54.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.30 1.65 2.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment