[TECHNAX] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 96.78%
YoY- 469.5%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 790,756 741,444 730,655 725,786 357,664 700,532 51,112 524.01%
PBT 121,516 89,356 114,984 112,785 57,314 114,580 -43,890 -
Tax -21,116 -18,568 0 0 0 0 -368 1398.75%
NP 100,400 70,788 114,984 112,785 57,314 114,580 -44,258 -
-
NP to SH 100,400 70,788 114,984 112,785 57,314 114,580 -44,258 -
-
Tax Rate 17.38% 20.78% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 690,356 670,656 615,671 613,001 300,350 585,952 95,370 275.56%
-
Net Worth 561,058 446,638 -376,853 -366,287 0 0 -152,730 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 561,058 446,638 -376,853 -366,287 0 0 -152,730 -
NOSH 984,313 842,714 339,507 339,154 339,532 339,565 339,401 103.76%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 12.70% 9.55% 15.74% 15.54% 16.02% 16.36% -86.59% -
ROE 17.89% 15.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 80.34 87.98 215.21 214.00 105.34 206.30 15.06 206.24%
EPS 10.20 8.40 14.37 14.09 7.16 14.32 -13.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.53 -1.11 -1.08 0.00 0.00 -0.45 -
Adjusted Per Share Value based on latest NOSH - 339,154
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 327.11 306.71 302.25 300.23 147.95 289.79 21.14 524.07%
EPS 41.53 29.28 47.57 46.66 23.71 47.40 -18.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3209 1.8476 -1.5589 -1.5152 0.00 0.00 -0.6318 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.49 1.41 0.57 0.26 0.27 0.48 0.48 -
P/RPS 1.85 1.60 0.26 0.12 0.26 0.23 3.19 -30.52%
P/EPS 14.61 16.79 1.68 0.78 1.60 1.42 -3.68 -
EY 6.85 5.96 59.42 127.90 62.52 70.30 -27.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.66 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 31/05/07 27/02/07 17/11/06 29/08/06 30/05/06 03/03/06 -
Price 0.94 1.44 0.79 0.42 0.29 0.48 0.48 -
P/RPS 1.17 1.64 0.37 0.20 0.28 0.23 3.19 -48.85%
P/EPS 9.22 17.14 2.33 1.26 1.72 1.42 -3.68 -
EY 10.85 5.83 42.87 79.18 58.21 70.30 -27.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.72 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment