[TECHNAX] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 83.67%
YoY- 13.38%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Revenue 342,506 301,760 434,426 210,018 2,933 182,531 44,008 45.23%
PBT 4,844 -13,279 43,584 38,420 -14,202 28,669 -1,330 -
Tax 0 0 -6,668 -5,916 -296 0 -151 -
NP 4,844 -13,279 36,916 32,504 -14,498 28,669 -1,481 -
-
NP to SH 4,844 -13,279 36,916 32,504 -14,498 28,669 -1,481 -
-
Tax Rate 0.00% - 15.30% 15.40% - 0.00% - -
Total Cost 337,662 315,039 397,510 177,514 17,431 153,862 45,489 43.98%
-
Net Worth 709,702 742,723 796,667 638,871 -152,789 0 194,318 26.56%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Net Worth 709,702 742,723 796,667 638,871 -152,789 0 194,318 26.56%
NOSH 1,126,511 1,125,339 1,122,066 1,120,827 339,531 339,539 340,909 24.28%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
NP Margin 1.41% -4.40% 8.50% 15.48% -494.31% 15.71% -3.37% -
ROE 0.68% -1.79% 4.63% 5.09% 0.00% 0.00% -0.76% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
RPS 30.40 26.82 38.72 18.74 0.86 53.76 12.91 16.85%
EPS 0.43 -1.18 3.29 2.90 -4.27 3.58 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.66 0.71 0.57 -0.45 0.00 0.57 1.83%
Adjusted Per Share Value based on latest NOSH - 1,120,827
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
RPS 141.68 124.83 179.71 86.88 1.21 75.51 18.20 45.23%
EPS 2.00 -5.49 15.27 13.45 -6.00 11.86 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9358 3.0724 3.2956 2.6428 -0.632 0.00 0.8038 26.56%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/12/05 30/06/06 31/12/04 -
Price 0.33 0.50 0.64 1.49 0.48 0.27 0.50 -
P/RPS 1.09 1.86 1.65 7.95 55.57 0.50 3.87 -20.58%
P/EPS 76.74 -42.37 19.45 51.38 -11.24 3.20 -115.09 -
EY 1.30 -2.36 5.14 1.95 -8.90 31.27 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.76 0.90 2.61 0.00 0.00 0.88 -9.12%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Date 24/08/10 17/08/09 22/08/08 28/08/07 03/03/06 29/08/06 25/02/05 -
Price 0.35 0.55 0.55 0.94 0.48 0.29 0.48 -
P/RPS 1.15 2.05 1.42 5.02 55.57 0.54 3.72 -19.22%
P/EPS 81.40 -46.61 16.72 32.41 -11.24 3.43 -110.49 -
EY 1.23 -2.15 5.98 3.09 -8.90 29.12 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.83 0.77 1.65 0.00 0.00 0.84 -7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment