[BSTEAD] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 52.52%
YoY- 447.21%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 804,922 811,290 173,934 1,453,508 1,010,172 0 0 -100.00%
PBT 77,612 122,758 46,557 366,776 245,437 0 0 -100.00%
Tax -30,193 -79,468 -25,271 -146,169 -100,795 0 0 -100.00%
NP 47,418 43,290 21,286 220,607 144,642 0 0 -100.00%
-
NP to SH 47,418 43,290 21,286 220,607 144,642 0 0 -100.00%
-
Tax Rate 38.90% 64.74% 54.28% 39.85% 41.07% - - -
Total Cost 757,504 768,000 152,648 1,232,901 865,530 0 0 -100.00%
-
Net Worth 1,536,894 1,534,777 1,555,515 1,532,523 1,493,932 0 1,530,880 -0.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,536,894 1,534,777 1,555,515 1,532,523 1,493,932 0 1,530,880 -0.00%
NOSH 273,468 272,607 272,897 272,690 272,615 272,398 272,398 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.89% 5.34% 12.24% 15.18% 14.32% 0.00% 0.00% -
ROE 3.09% 2.82% 1.37% 14.40% 9.68% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 294.34 297.60 63.74 533.02 370.55 0.00 0.00 -100.00%
EPS 17.33 15.88 7.80 80.90 53.06 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.62 5.63 5.70 5.62 5.48 0.00 5.62 0.00%
Adjusted Per Share Value based on latest NOSH - 272,936
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 39.71 40.02 8.58 71.71 49.84 0.00 0.00 -100.00%
EPS 2.34 2.14 1.05 10.88 7.14 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7582 0.7572 0.7674 0.7561 0.737 0.00 0.7552 -0.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.66 3.07 3.55 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.03 5.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.34 19.33 45.51 0.00 0.00 0.00 0.00 -100.00%
EY 6.52 5.17 2.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 29/08/00 24/05/00 28/02/00 22/11/99 - - -
Price 2.63 2.94 3.49 3.33 0.00 0.00 0.00 -
P/RPS 0.89 0.99 5.48 0.62 0.00 0.00 0.00 -100.00%
P/EPS 15.17 18.51 44.74 4.12 0.00 0.00 0.00 -100.00%
EY 6.59 5.40 2.23 24.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.61 0.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment