BOUSTEAD HOLDINGS BHD

KLSE (MYR): BSTEAD (2771)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

Today's Change

Day's Change


Trading Volume


Financial
Market Cap

Market Cap

1,733 Million

NOSH

2,027 Million

Latest Quarter

Latest Quarter

31-Mar-2023 [#1]

Announcement Date

29-May-2023

Next Quarter

30-Jun-2023

Est. Ann. Date

26-Aug-2023

Est. Ann. Due Date

29-Aug-2023

QoQ | YoY

84.39% | -121.63%

T4Q Result

Revenue | NP to SH

14,908,300.000 | -291,100.000

RPS | P/RPS

735.49 Cent | 0.12

EPS | P/E | EY

-14.36 Cent | -5.95 | -16.80%

DPS | DY | Payout %

1.50 Cent | 1.75% | 0.00%

NAPS | P/NAPS

1.60 | 0.53

QoQ | YoY

-569.52% | -169.76%

NP Margin | ROE

-3.18% | -8.98%

F.Y. | Ann. Date

31-Mar-2023 | 29-May-2023

Latest Audited Result

Latest Audited Result

31-Dec-2022

Announcement Date

28-Apr-2023

Next Audited Result

31-Dec-2023

Est. Ann. Date

28-Apr-2024

Est. Ann. Due Date

28-Jun-2024

Annual (Unaudited)

Revenue | NP to SH

15,109,200.000 | 62,000.000

RPS | P/RPS

745.40 Cent | 0.11

EPS | P/E | EY

3.06 Cent | 27.95 | 3.58%

DPS | DY | Payout %

1.50 Cent | 1.75% | 49.04%

NAPS | P/NAPS

1.64 | 0.52

YoY

-63.55%

NP Margin | ROE

0.85% | 1.87%

F.Y. | Ann. Date

31-Dec-2022 | 28-Feb-2023

Annualized Result

Revenue | NP to SH

12,950,000.000 | -251,200.000

RPS | P/RPS

638.88 Cent | 0.13

EPS | P/E | EY

-12.40 Cent | -6.90 | -14.49%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

-505.16% | -121.63%

NP Margin | ROE

-1.33% | -7.75%

F.Y. | Ann. Date

31-Mar-2023 | 29-May-2023

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 2 / 4 50.00% 5 / 8 62.50%
Continuous Quarters Of Positive Profit 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 1 / 4 25.00% 1 / 8 13.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE -2.33% 0.34%
Average Net Profit Margin -3.40% 1.89%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 2 / 5 40.00% 2 / 10 20.00%
Total Positive Profit Years 2 / 5 40.00% 7 / 10 70.00%
Continuous Quarters Of Positive Profit 2 / 5 40.00% 2 / 10 20.00%
Continuous Quarters Of Profit Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 5 0.00% 0 / 10 0.00%
Total Dividend Years 2 / 5 40.00% 7 / 10 70.00%
Continuous Quarters Of Dividend 1 / 5 20.00% 1 / 10 10.00%
Continuous Quarters Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 5 20.00% 1 / 10 10.00%
Average ROE -10.69% -2.40%
Average Net Profit Margin -3.90% 0.84%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 14,908,300 12,950,000 15,109,200 10,367,010 10,959,200
NP to SH -291,100 -251,200 62,000 -33,560 -413,360
Dividend 30,405 0 30,405 149,481 26,348
Adjusted EPS -14.36 -12.40 3.06 -1.47 -20.39
Adjusted DPS 1.50 0.00 1.50 7.37 1.30

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -12.32% -5.84% -5.84% -13.14% -6.04%
NP to Owner 84.39% -121.63% -121.63% 13.71% -498.10%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS 84.38% -121.65% -121.65% 13.71% -498.71%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue -1.33% 36.03% 43.81% -14.29% 18.17% 24.92% 33.64% 37.87% 45.74%
NP to Owner -569.52% 29.58% -767.40% -505.16% 39.23% -648.51% -63.55% 115.00% 284.74%
Dividend 0.00% 15.39% -79.66% 0.00% 0.00% 0.00% 0.00% 15.39% -79.66%
Adjusted EPS -569.28% 29.59% -874.41% -505.23% 39.20% -741.42% -63.53% 115.00% 307.64%
Adjusted DPS 0.00% 15.39% -79.66% 0.00% 0.00% 0.00% 0.00% 15.39% -79.66%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
7 people like this. Showing 50 of 4,928 comments

Tattoo

Go see FGV for reference.

2023-04-07 10:27

dumb8888

TheContrarian, with such high NTA why are the minority so willing to settle with 85.5 cent? Ltat con job with minorities shareholders.

2023-04-07 10:30

beluga

did you guys receive a phone call from Boardroom Share? They called me asking if I want to take up the offer.

2023-04-07 13:12

dumb8888

Maybank investment whatapp me giving dateline to reply by 20th May 4pm. Still praying for higher offer price

2023-04-07 15:10

Tattoo

Agreed to dumb888, almost 50% discount on NTA, better wind up and liquidate the company, then distribute the NTA to shareholders.

2023-04-07 16:25

Johnzhang

As at 3rd April , LTAT owns 74.3% only . The chance to secure at least 90% control looks very challenging.
There is still about 540 mil shares in minority hands . Assuming LTAT has to revise the offer to $1.00 that will cost LTAT another $78 mil only . You think LTAT will give up the privatization because of additional $78 mil ?
Minorities who have sold in open market will not be entitled to any price revision.

2023-04-08 10:08

Johnzhang

@beluga, I guess LTAT is trying to feel if they will achieve at least 90% .

2023-04-08 10:12

Johnzhang

Most minority shareholders who were willing to accept the offer would have sold in open market at the same price instead of holding out . I guess the remaining are not easily giving in without a ‘fight’. Just my view

2023-04-08 10:19

Johnzhang

After settling Boustead (hopefully at higher price), direct my fund to Bplant. I think quicker asset monetisation activities will happen in Bplant satisfying LTAT’s objective of realizing higher shareholder’s value and generating cash which are needed for paring high debts in LTAT and Boustead holdings.
LTAT will effectively control 68% Bplant after Bstead privatization ( 10.6% LTAT + 57.4% thru boustead holdings). Generous dividend payout from Bplant is expect to ease LTAT and boustead debts burden. Just my view

2023-04-08 10:35

dumb8888

Hi Johnzhang, I intend to wait till the last moment before making any accepting offer at 85.5. Do you mind sharing with me where is the link that would show me the latest shareholding % by ltat so I can know my position better? Tqvm

2023-04-08 16:32

chin5675

what will be happen if not take up the offer?

2023-04-11 16:13

Johnzhang

Posting date is 23 March
1st closing date is 22 May ie 60 days from posting date.
Revise offer , if any , to be declared by 8 May ie 46 days from posting date .

2023-04-12 10:18

Johnzhang

If you don’t need the cash No hurry to sell or accept the offer before 8 May. Just hold out until then to see what happens. Just my view

2023-04-12 10:20

dumb8888

Hmmmm.....today higher than offer price. There is a sign of urgency from ltat?

2023-04-12 22:11

Johnzhang

Interesting show this morning!

2023-04-14 10:00

Lester Teow

I think it reacted to this news:
LTAT sells 112.56 million shares in Affin Bank to Sarawak state entity
https://www.thestar.com.my/business/business-news/2023/04/13/ltat-sells-11256-million-shares-in-affin-bank-to-sarawak-state-entity

2023-04-14 11:37

Johnzhang

As at 11 April, LTAT only secures about 75% from open market purchases and from the acceptance .
Judging from today’s price movement and the very low sell orders above 85.5 sen, LTAT shall face uphill task to get 90% by the closing date . LTAT better listen to all the remaining minority, especially the corporate shareholders to close the price expectation gap.
Book value of boustead is about $1.60. Realizable value of all the assets is much higher than $1.60. It is palatable for LTAT to even consider $1.20 as their gain will eventually be very huge and it doesn’t cost LTAT a bomb to up the offer for the remaining 25%.

2023-04-14 12:57

Lester Teow

Sure they will raise the offer, but not now. They will take the chance to buy as much as they can.

2023-04-14 14:04

Lester Teow

INDEPENDENT ADVICE CIRCULAR

Fairness of the Offer
We are of the view that the Offer is NOT FAIR as the Offer Price of RM0.855 represents a
discount of RM0.708 and RM0.896 or approximately 45.30% to 51.17% over the estimated
value per BHB Share ranging between RM1.563 and RM1.751 derived using the SOPV
methodology.

2023-04-18 08:42

dumb8888

Dateline to accept coming closer but still no sign of any counteroffer. Haiz....

2023-05-08 14:40

markchan

when is the last day to sell?
After take over the share still be there right?

2023-05-11 11:30

chin5675

yes how now? keep or sell?

2023-05-15 08:02

Johnzhang

Look out for the announcement that the takeover offer being declared unconditional. After the offer being declared unconditional, we still have at least 14 days to accept the takeover offer .
Do you own analysis and make your own decision.

2023-05-15 21:24

rohank71

look like LTAT can't get 90%. better pile up as it can be another FGV. don't meet public spread and price fly high.

2023-05-15 23:44

rohank71

or drop first and than bounce... acceptance is too low.

2023-05-15 23:47

TheContrarian

Read that LTAT has crossed 90% and will be delisted.

2023-05-18 09:50

proudbeggar

That means that they can compulsorily aquire the balance 10 % dissenting shareholders. Those who still hold Bstead shares now no need to do anything. https://www.nst.com.my/business/2023/05/910546/ltat-firmly-track-privatise-boustead-now-owns-over-90pct-stake

2023-05-18 10:15

proudbeggar

Note that the offer has not yet become unconditional ( still conditional on the approval by regulatory authorities ). But very slim possibility that the whole offer could be withdrawn.

2023-05-18 11:00

Kensington

There are 2 very important dates we have to keep in mind, i.e. (i) 12 June 2023 the date on which the Offeror must fulfil the BNM Conditions, otherwise the Offer will lapse and (ii) 26 June 2023 on which the Offer will remain open if the BNM Conditions are fulfilled after the First Closing Date 22 May 2023.
Of course there is a real risk that if the Offer will lapse then the market price of 85.5 sen per share cannot be sustained.

2023-05-18 15:55

chin5675

up

2023-05-19 11:46

TheContrarian

Cannot up.

2023-05-21 17:04

Lester Teow

I am not going to sell, LTAT need Boustead to pay dividend then LTAT can pay their members every year. So i will maintain as Boustead shareholder as LTAT to receive dividend every year. Other company may have risk, but Boustead is bonded to pay dividend to LTAT

2023-05-24 08:21

Lester Teow

IF you need your money then sell, because this money will be locked until they offer u to sell again

2023-05-24 08:24

proudbeggar

Not sure if the 90 % compulsory acquisition rule applies to total number of shares in the company OR 90% of shares not held by LTAT at the time of offer ( which is 40 % or 27.2% ?)

2023-05-24 09:37

Lester Teow

Now definitely will be delisted, you can't sell after that, think twice if you wanna hold

2023-05-24 10:16

Lester Teow

there will be no higher offer price since alr exceeded 90%

2023-05-24 10:17

TheContrarian

Who still holding?

2023-06-12 22:15

proudbeggar

SUSPENSION OF TRADING
BOUSTEAD HOLDINGS BERHAD
Kindly be advised that trading in the securities relating to Boustead Holdings Berhad will be suspended with effect from 9.00 a.m., Tuesday, 20 June 2023, pursuant to Paragraph 16.02(3) of the Main Market Listing Requirements

2023-06-14 10:31

TheContrarian

Still got people buying at 86 sen.

2023-06-14 15:36

DickyMe

As expected.

2023-06-23 12:38

BILLC

Jialat,,,Boustead pon kena tong tong chiang,,,wong fei hong sao tong,,,,wakakaka,,,,

2023-06-23 16:05

k3nthiew

Hi, any existing bstead shareholder around??

2023-09-15 10:46

k3nthiew

May i know what happen during the egm on 9th Sep?

2023-09-15 10:47

k3nthiew

Or any shareholder receive cash from bstead?

2023-09-15 10:48

Thinkerbell

They took away all your shares and bank in the amount but called it "Dividend Payment" 🤣

2023-09-15 11:12

k3nthiew

@Thinkerbell, you received the money?

2023-09-15 11:17

Thinkerbell

The offer price 0.855 was 33% below NTA of 1.28. Initially they called a few times asking if I wanted to sell which I said “No not selling”. Yes it was snatched away and they just deposited the amount into my bank account yesterday. When I first saw the amount in the bank account I was surprised and when I login to check it was humorously stated as “Dividend payment Boustead Holdings”.

2023-09-16 07:41

Post a Comment